Loading…
← CockpitCompetitor Analysis › 3939.HK Wanguo Gold Group LimitedOpen in the cockpit ↗

Wanguo Gold Group Limited3939.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Materials›Other Metals/Minerals

Gold and copper miner running the Yifeng gold project in China and a gold mine in the Solomon Islands.

≈ A small Pacific/China-focused gold minerMomentum leader 80
Mkt cap
$7.31B
US dollars, full cap
Free float
27%
of shares outstanding
$/day
$42.2M
20-day average traded
Fwd P/E
20.2×
forward earnings
ROIC−WACC
+48.3 pp
WACC 6.5%
Hurdle
-15 pp
Req g minus delivered
Next earnings
138 days
24 Mar 2027
Close · HKDHK$12.96
1D-2.6%
1W+15.3%
1M+0.3%
3M+2.2%
6M+5.9%
YTD+69.9%
1Y+50.0%
ATR %6.2%
52w lowhigh30.7% off high

What Wanguo Gold does

Gold and copper miner running the Yifeng gold project in China and a gold mine in the Solomon Islands.

In one line: A small Pacific/China-focused gold miner.

Products and services

  • Gold concentrate and dore
  • Copper concentrate
  • Zinc, iron, lead and sulfur concentrates

Customers

  • Smelters and metal traders in China and the Pacifi

Where it sits in the supply chain

  • Materials
  • Precious and base metals mining
  • Mining, ore processing, concentrate…

What could go right

  • Gold price strength
  • Yifeng and Solomon project ramp-up

What could go wrong

  • Solomon Islands political and operational risk
  • Gold and copper price swings

Moat: none (installed base). Two producing mine complexes, but gold and base-metal mining has no pricing power or differentiation.

Headquarters: Hong Kong · Employees: 1,317

Named competitors

Wanguo Gold at a glance

Size Wanguo Gold (3939.HK) is a Hong Kong Materials company (Other Metals/Minerals) with a market value of $7.31B, the 206th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$12.96 on 6 Nov 2026.

Performance Over six months the shares gained 5.9%, against -17.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue grew 79.1% over the last twelve months (peer median +37.9%); the operating margin is 66.8% (peer median 26.0%).

Valuation It trades at 20.2× forward earnings against a peer median of 13.5× (6th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -15 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 48.3 points above its cost of capital (6.5% WACC).

Next results Next results expected around 24 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 20263939.HK 98Peer median 80
Six months, rebased to 100: Wanguo Gold against the median of its 20 peers (local-currency closes).

Wanguo Gold financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$4.23BHK$3.43BHK$2.03BHK$1.45BHK$792M
Revenue growth—+69%+40%+83%—
Gross profitHK$3.26BHK$2.54BHK$1.07BHK$672MHK$354M
EBITDAHK$2.90BHK$2.29BHK$982MHK$591MHK$318M
Net incomeHK$1.86BHK$1.47BHK$624MHK$371MHK$210M
Free cash flowHK$462MHK$866MHK$710MHK$217M-HK$14.4M
Capital expenditureHK$1.64BHK$872MHK$216MHK$174MHK$213M
Total debtn/aHK$147MHK$281MHK$226MHK$213M

Quarterly statements and history in the cockpit →

Wanguo Gold competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-30%-20%-10%0%002428000831NDA601958NMDCAUGODSVIVNPLSMP600549LYC000426SFRCS6885196004976037991258HBM3939.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Wanguo Gold is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×100×200×002428000831NDA601958NMDCAUGODSVIVNPLSMP600549LYC68851960379912583939.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Wanguo Gold is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%+60%0%25%50%000831601958NMDCAUGOPLSLYC000426SFRCS6004971258HBM3939.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Wanguo Gold is the large dot.

Wanguo Gold competitors and peer comparison

Head to head with its named competitors (3939.HK vs 2899.HK vs 1818.HK vs DPM.TO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Wanguo Gold 3939.HK$7.31B+6%+79%67%20.2×1.7%
Zijin Mining 2899.HK$111B-23%+21%30%8.3×-6.0%
Zhaojin Mining Industry 1818.HK$7.87B-42%+49%34%17.0×-2.5%
DPM Metals DPM.TO$8.61B+18%+96%55%10.1×5.1%
Newmont NEM$126B+4%+23%55%12.7×-8.9%

How Wanguo Gold compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Wanguo Gold against its 20 peers (data as of 6 Nov 2026)
Measure3939.HKPeer medianRank in peer set
1-month return+0.3%-14.5%highest of 21
6-month return+5.9%-17.3%2nd highest of 21
Distance from 52-week high-30.7%-44.3%6th highest of 21
Revenue growth (TTM)+79.1%+37.9%6th highest of 21
Operating margin66.8%26.0%highest of 21
Forward P/E20.2×13.5×6th most expensive of 21
Growth the price implies (Req g, 7 yrs)1.7%7.8%3rd least demanding of 14
Growth delivered (Del g)+17.0%+15.8%6th highest of 13
Hurdle (Req g minus delivered)-15.3 pp-13.6 pp7th least demanding of 13
ROIC minus cost of capital+48.3 pp+4.5 pp3rd highest of 21
EV / EBITDA19.1×7.3×3rd most expensive of 12
Net debt / EBITDA-0.9×-0.4×5th least indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Wanguo Gold 3939.HKHong Kong$7.31B+6%+79%67%20.2×1.7%+17.0%
Yunnan Lincang Xinyuan Germanium Industry 002428.SZChina$7.09B+3%+54%13%230.8×n/an/a
China Rare Earth Resources And Technology 000831.SZChina$7.57B-7%-2%15%103.1×53.1%+14.0%
Aurubis NDA.DEGermany$6.73B-35%+23%6%15.1×n/an/a
Jinduicheng Molybdenum 601958.SSChina$8.06B-15%+7%32%13.6×4.2%+13.7%
NMDC NMDC.NSIndia$6.55B-22%+27%27%7.4×5.2%+15.8%
Aura Minerals AUGOUnited States$6.52B-5%+89%53%10.6×-6.0%+25.2%
Discovery Mining DSV.TOCanada$6.44B+19%+684%38%17.6×19.9%n/a
Ivanhoe Mines IVN.TOCanada$8.43B-26%+109%7%18.9×n/an/a
PLS PLS.AXAustralia$6.33B-56%+152%43%10.6×2.5%+61.6%
MP Materials MPUnited States$6.31B-47%+72%-17%248.7×n/an/a
Xiamen Tungsten 600549.SSChina$8.55B-37%+67%10%13.2×n/an/a
Lynas Rare Earths LYC.AXAustralia$8.58B-38%+76%25%26.7×34.3%+14.9%
Inner Mongolia Xingye Silver and Tin Mining 000426.SZChina$6.23B-42%+38%49%13.1×7.8%+42.6%
Sandfire Resources SFR.AXAustralia$6.20B-4%+32%32%13.3×9.2%+25.8%
Capstone Copper CS.TOCanada$6.01B-8%+30%32%9.4×9.8%+40.2%
Nanya New Material Technology 688519.SSChina$5.90B-5%+104%17%55.2×n/an/a
Yunnan Chihong Zinc & Germanium 600497.SSChina$5.76B-15%+29%10%13.8×4.4%+4.6%
Zhejiang Huayou Cobalt 603799.SSChina$9.30B-50%+38%12%9.3×n/an/a
China Nonferrous Mining 1258.HKHong Kong$5.73B-19%+11%28%7.4×-14.6%+5.8%
Hudbay Minerals HBM.TOCanada$9.35B-10%+13%32%12.0×18.1%+15.8%

Questions

Who are Wanguo Gold's main competitors?
Named competitors: Zijin Mining (2899.HK), Zhaojin Mining (1818.HK), China Gold International (DPM.TO), Newmont (NEM). The cockpit's measured peer set (industry) also includes Yunnan Lincang Xinyuan Germanium Industry (002428.SZ), China Rare Earth Resources And Technology (000831.SZ), Aurubis (NDA.DE), Jinduicheng Molybdenum (601958.SS), NMDC (NMDC.NS), Aura Minerals (AUGO).
Is Wanguo Gold expensive compared with its peers?
On forward p/e it trades at 20.2× against a peer median of 13.5×, 6th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -15 pp: the price already allows for a slowdown.
How has Wanguo Gold stock performed?
Over six months to 6 Nov 2026 the shares returned +5.9% against -17.3% for the median peer; over one year +50.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.