Loading…
← CockpitCompetitor Analysis › 603786.SS Keboda Technology Co. Ltd. Class AOpen in the cockpit ↗

Keboda Technology Co. Ltd. Class A603786.SSCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Auto Parts: OEM

Chinese maker of automotive electronic control modules, motors and sensors, a key domestic supplier to VW and EV makers.

Momentum weak 29
Mkt cap
$2.20B
US dollars, full cap
Free float
20%
of shares outstanding
$/day
$11.3M
20-day average traded
Fwd P/E
20.4×
forward earnings
ROIC−WACC
-0.1 pp
WACC 9.4%
Hurdle
n/a
no reverse DCF
Next earnings
161 days
16 Apr 2027
Close · CNYCN¥36.40
1D-2.3%
1W+5.0%
1M0.0%
3M-16.4%
6M-32.3%
YTD-53.4%
1Y-54.4%
ATR %3.4%
52w lowhigh57.4% off high

What Keboda Technology does

Chinese maker of automotive electronic control modules, motors and sensors, a key domestic supplier to VW and EV makers.

Wins a program for a vehicle model, then supplies the same control unit for the model's production run, so earnings follow carmakers' volumes and the amount of electronics it supplies per car. Volkswagen's China ventures have long been the largest customers, with domestic electric-vehicle makers a growing share.

Products and services

  • Electronic control units
  • Wiper/window motors
  • Sensors

Customers

  • SAIC-VW/FAW-VW
  • Domestic EV makers

Where it sits in the supply chain

  • Consumer discretionary
  • Auto parts
  • Auto electronics & motors

What could go right

  • EV electronics content growth

What could go wrong

  • Customer concentration in VW programs

Moat: narrow (customer qualification, process know-how). Long-qualified electronics supplier within the VW China supply chain, hard to displace mid-program.

Headquarters: Ningbo, Zhejiang, China · Employees: 3,433

Named competitors

Keboda Technology at a glance

Size Keboda Technology (603786.SS) is a China Consumer Discretionary company (Auto Parts: OEM) with a market value of $2.20B, the 1157th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥36.40 on 6 Nov 2026.

Performance Over six months the shares fell 32.3%, against -10.0% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue fell 1.1% over the last twelve months (peer median +11.8%); the operating margin is 9.7% (peer median 6.1%).

Valuation It trades at 20.4× forward earnings against a peer median of 17.3× (10th most expensive of 20).

Capital Return on invested capital runs 0.1 points below its cost of capital (9.4% WACC).

Next results Next results expected around 16 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 89603786.SS 67
Six months, rebased to 100: Keboda Technology against the median of its 20 peers (local-currency closes).

Keboda Technology financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥6.62BCN¥6.91BCN¥6.07BCN¥4.61BCN¥3.37B
Revenue growth—+14%+32%+37%—
Gross profitCN¥1.71BCN¥1.66BCN¥1.64BCN¥1.30BCN¥1.05B
EBITDAn/aCN¥989MCN¥916MCN¥692MCN¥557M
Net incomeCN¥607MCN¥829MCN¥738MCN¥609MCN¥450M
Free cash flow-CN¥300MCN¥225MCN¥214MCN¥103M-CN¥209M
Capital expenditureCN¥405MCN¥374MCN¥363MCN¥390MCN¥214M
Total debtCN¥2.85BCN¥1.07BCN¥846MCN¥709MCN¥367M

Quarterly statements and history in the cockpit →

Keboda Technology competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%6009332525BELRISEDAN0016966882083116603997603358000581018880SHRIPISTON300969000700SUNDRMFAST6923603305PHINFRVIAGABRIEL603786.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Keboda Technology is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%25×50×75×6009332525BELRISEDAN0016966882083116603997603358000581018880SHRIPISTON300969000700SUNDRMFAST6923603305PHINGABRIEL603786.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Keboda Technology is the large dot.

Keboda Technology competitors and peer comparison

Head to head with its named competitors (603786.SS vs 002906.SZ vs BOSCHLTD.NS vs FR.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Keboda Technology 603786.SS$2.20B-32%-1%10%20.4×n/a
Foryou 002906.SZ$1.87B-25%+28%5%13.9×n/a
Bosch BOSCHLTD.NS$15.8B+34%+14%12%49.7×46.8%
Valeo FR.PA$3.00B-15%-2%4%7.3×-8.2%
Forvia FRVIA.PA$1.93B-20%-32%5%n/a-8.3%
Denso 6902.T$32.5B-1%+7%7%12.1×3.4%

How Keboda Technology compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Keboda Technology against its 20 peers (data as of 6 Nov 2026)
Measure603786.SSPeer medianRank in peer set
1-month return0.0%-6.2%8th highest of 21
6-month return-32.3%-10.0%4th lowest of 21
Distance from 52-week high-57.4%-35.8%lowest of 21
Revenue growth (TTM)-1.1%+11.8%5th lowest of 21
Operating margin9.7%6.1%6th highest of 21
Forward P/E20.4×17.3×10th most expensive of 20
ROIC minus cost of capital-0.1 pp-0.9 pp10th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Keboda Technology 603786.SSChina$2.20B-32%-1%10%20.4×n/an/a
IKD 600933.SSChina$2.21B-16%+26%14%13.3×n/an/a
Hesai 2525.HKHong Kong$2.20B-39%+39%1%34.2×n/an/a
Belrise Industries BELRISE.NSIndia$2.19B-6%+12%8%31.6×18.6%+13.0%
Dana DANUnited States$2.17B-38%-9%4%6.1×8.8%+1.1%
Chongqing Zongshen Power Machinery 001696.SZChina$2.25B-24%-5%5%17.3×7.6%+9.6%
Autel Intelligent Technology 688208.SSChina$2.14B-37%+14%19%13.2×5.0%+25.2%
Toyota Boshoku 3116.TJapan$2.28B-9%+8%2%7.7×-7.3%+9.9%
Ningbo Jifeng Auto Parts 603997.SSChina$2.13B-8%+21%4%17.3×n/an/a
Huada Automotive Technology 603358.SSChina$2.28B+3%+5%-3%24.7×n/an/a
Weifu High-Technology 000581.SZChina$2.29B-11%+17%-3%10.2×16.4%-1.4%
Hanon Systems 018880.KSSouth Korea$2.31B-28%+5%4%12.3×3.6%+9.6%
SPR Auto Technologies SHRIPISTON.NSIndia$2.10B+19%+47%14%30.5×31.3%+22.9%
Ningbo Hengshuai 300969.SZChina$2.07B-4%+16%15%75.9×43.2%+22.7%
Jiangnan Mould & Plastic Technology 000700.SZChina$2.05B+24%-3%5%23.6×11.9%+3.1%
Sundram Fasteners SUNDRMFAST.NSIndia$2.40B+24%+17%12%31.6×28.4%+11.6%
Stanley Electric 6923.TJapan$2.41B+1%+11%7%9.9×1.3%+7.6%
Ningbo Xusheng 603305.SSChina$1.98B-26%+12%7%27.5×9.2%+22.1%
PHINIA PHINUnited States$2.48B-14%+6%9%10.1×0.4%+27.5%
Forvia FRVIA.PAFrance$1.93B-20%-32%5%n/a-8.3%+8.1%
Gabriel India GABRIEL.NSIndia$2.58B+22%+24%7%47.7×55.1%+22.5%

Questions

Who are Keboda Technology's main competitors?
Named competitors: Foryou Corporation (002906.SZ), Bosch (BOSCHLTD.NS), Valeo (FR.PA), Forvia (FRVIA.PA), Denso (6902.T). The cockpit's measured peer set (industry) also includes IKD (600933.SS), Hesai (2525.HK), Belrise Industries (BELRISE.NS), Dana (DAN), Chongqing Zongshen Power Machinery (001696.SZ), Autel Intelligent Technology (688208.SS).
Is Keboda Technology expensive compared with its peers?
On forward p/e it trades at 20.4× against a peer median of 17.3×, 10th most expensive of 20 in its peer set.
How has Keboda Technology stock performed?
Over six months to 6 Nov 2026 the shares returned -32.3% against -10.0% for the median peer; over one year -54.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.