Loading…
← CockpitCompetitor Analysis › 2525.HK Hesai Group Class BOpen in the cockpit ↗

Hesai Group Class B2525.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Discretionary›Auto Parts: OEM

Chinese lidar sensor maker for autonomous driving and robotics, also listed on Nasdaq as HSAI.

≈ China's Velodyne/Luminar of lidar sensorsMomentum weak 20
Mkt cap
$2.20B
US dollars, full cap
Free float
89%
of shares outstanding
$/day
$29.7M
20-day average traded
Fwd P/E
34.2×
forward earnings
ROIC−WACC
-11.8 pp
WACC 12.4%
Hurdle
n/a
no reverse DCF
Next earnings
4 days
10 Nov 2026
Close · HKDHK$13.68
1D+0.1%
1W+12.4%
1M-13.2%
3M-24.2%
6M-38.8%
YTD-38.5%
1Y-41.9%
ATR %7.2%
52w lowhigh52.6% off high

What Hesai does

Chinese lidar sensor maker for autonomous driving and robotics, also listed on Nasdaq as HSAI.

Wins a place in a carmaker's vehicle model well ahead of launch and then ships units as that model is built, so volume depends on a few customers' vehicle sales. Robotics and robotaxi buyers are a growing second market. It is also listed in the US as HSAI.

In one line: China's Velodyne/Luminar of lidar sensors.

Products and services

  • Automotive lidar (ADAS)
  • Robotics lidar
  • Software/perception stack

Customers

  • Li Auto
  • NIO
  • Xpeng
  • Robotaxi/robotics developers

Where it sits in the supply chain

  • Autonomous vehicle sensors
  • Lidar hardware
  • ADAS/robotics perception

What could go right

  • Lidar adoption in mid-price EVs
  • Robotics/robotaxi sensor demand

What could go wrong

  • Pricing pressure/commoditization
  • US-China trade/export restrictions

Moat: narrow (scale, IP / patents, process know-how). Leading lidar shipment volumes and vertical manufacturing, but a fast-moving, price-competitive sensor market.

Headquarters: Shanghai, China · Founded: 2014 · Employees: 1,118

Named competitors

  • Luminar Technologies private or unlisted
  • RoboSense 2498.HK
  • Innoviz Technologies INVZ
  • Ouster OUST

Hesai at a glance

Size Hesai (2525.HK) is a Hong Kong Consumer Discretionary company (Auto Parts: OEM) with a market value of $2.20B, the 398th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$13.68 on 6 Nov 2026.

Performance Over six months the shares fell 38.8%, against -10.0% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 38.5% over the last twelve months (peer median +11.6%); the operating margin is 0.7% (peer median 7.0%).

Valuation It trades at 34.2× forward earnings against a peer median of 17.3× (3rd most expensive of 20).

Capital Return on invested capital runs 11.8 points below its cost of capital (12.4% WACC).

Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 892525.HK 63
Six months, rebased to 100: Hesai against the median of its 20 peers (local-currency closes).

Hesai financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$3.73BHK$3.28BHK$2.25BHK$2.07BHK$1.40B
Revenue growth—+46%+9%+48%—
Gross profitHK$1.51BHK$1.37BHK$959MHK$731MHK$549M
EBITDAn/aHK$121M-HK$379M-HK$566M-HK$390M
Net incomeHK$550MHK$473M-HK$111M-HK$526M-HK$350M
Free cash flown/a-HK$361M-HK$216M-HK$386M-HK$1.08B
Capital expendituren/aHK$371MHK$294MHK$458MHK$280M
Total debtHK$958MHK$1.11BHK$787MHK$616MHK$71.4M

Quarterly statements and history in the cockpit →

Hesai competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%603786600933BELRISEDAN0016966882086039973116603358000581SHRIPISTON018880300969000700SUNDRMFAST6923603305PHINFRVIAGABRIEL2525.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Hesai is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%25×50×75×603786600933BELRISEDAN0016966882086039973116603358000581SHRIPISTON018880300969000700SUNDRMFAST6923603305PHINGABRIEL2525.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hesai is the large dot.

Hesai competitors and peer comparison

Head to head with its named competitors (2525.HK vs 2498.HK vs INVZ vs OUST)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hesai 2525.HK$2.20B-39%+39%1%34.2×n/a
RoboSense Technology Company 2498.HK$914M-55%+32%-22%n/an/a
Innoviz Technologies INVZn/a-43%n/an/an/an/a
OUST OUST$2.54B+38%+64%-29%n/an/a

How Hesai compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hesai against its 20 peers (data as of 6 Nov 2026)
Measure2525.HKPeer medianRank in peer set
1-month return-13.2%-4.7%6th lowest of 21
6-month return-38.8%-10.0%lowest of 21
Distance from 52-week high-52.6%-35.8%2nd lowest of 21
Revenue growth (TTM)+38.5%+11.6%2nd highest of 21
Operating margin0.7%7.0%3rd lowest of 21
Forward P/E34.2×17.3×3rd most expensive of 20
ROIC minus cost of capital-11.8 pp-0.5 pplowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hesai 2525.HKHong Kong$2.20B-39%+39%1%34.2×n/an/a
Keboda Technology 603786.SSChina$2.20B-32%-1%10%20.4×n/an/a
IKD 600933.SSChina$2.21B-16%+26%14%13.3×n/an/a
Belrise Industries BELRISE.NSIndia$2.19B-6%+12%8%31.6×18.6%+13.0%
Dana DANUnited States$2.17B-38%-9%4%6.1×8.8%+1.1%
Chongqing Zongshen Power Machinery 001696.SZChina$2.25B-24%-5%5%17.3×7.6%+9.6%
Autel Intelligent Technology 688208.SSChina$2.14B-37%+14%19%13.2×5.0%+25.2%
Ningbo Jifeng Auto Parts 603997.SSChina$2.13B-8%+21%4%17.3×n/an/a
Toyota Boshoku 3116.TJapan$2.28B-9%+8%2%7.7×-7.3%+9.9%
Huada Automotive Technology 603358.SSChina$2.28B+3%+5%-3%24.7×n/an/a
Weifu High-Technology 000581.SZChina$2.29B-11%+17%-3%10.2×16.4%-1.4%
SPR Auto Technologies SHRIPISTON.NSIndia$2.10B+19%+47%14%30.5×31.3%+22.9%
Hanon Systems 018880.KSSouth Korea$2.31B-28%+5%4%12.3×3.6%+9.6%
Ningbo Hengshuai 300969.SZChina$2.07B-4%+16%15%75.9×43.2%+22.7%
Jiangnan Mould & Plastic Technology 000700.SZChina$2.05B+24%-3%5%23.6×11.9%+3.1%
Sundram Fasteners SUNDRMFAST.NSIndia$2.40B+24%+17%12%31.6×28.4%+11.6%
Stanley Electric 6923.TJapan$2.41B+1%+11%7%9.9×1.3%+7.6%
Ningbo Xusheng 603305.SSChina$1.98B-26%+12%7%27.5×9.2%+22.1%
PHINIA PHINUnited States$2.48B-14%+6%9%10.1×0.4%+27.5%
Forvia FRVIA.PAFrance$1.93B-20%-32%5%n/a-8.3%+8.1%
Gabriel India GABRIEL.NSIndia$2.58B+22%+24%7%47.7×55.1%+22.5%

Questions

Who are Hesai's main competitors?
Named competitors: Luminar Technologies (private or unlisted), RoboSense (2498.HK), Innoviz Technologies (INVZ), Ouster (OUST). The cockpit's measured peer set (industry) also includes Keboda Technology (603786.SS), IKD (600933.SS), Belrise Industries (BELRISE.NS), Dana (DAN), Chongqing Zongshen Power Machinery (001696.SZ), Autel Intelligent Technology (688208.SS).
Is Hesai expensive compared with its peers?
On forward p/e it trades at 34.2× against a peer median of 17.3×, 3rd most expensive of 20 in its peer set.
How has Hesai stock performed?
Over six months to 6 Nov 2026 the shares returned -38.8% against -10.0% for the median peer; over one year -41.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.