Loading…
Chinese maker of automotive electronics including infotainment systems, audio and body-control modules.
Chinese maker of automotive electronics including infotainment systems, audio and body-control modules.
Wins supply awards one car model at a time, so revenue follows production of the specific models it has won and how much content per car it supplies.
Moat: none. Competitive auto-electronics supplier facing pricing pressure from larger Tier-1 rivals.
Headquarters: Huizhou, Guangdong, China · Employees: 9,481
Size Foryou (002906.SZ) is a China Consumer Discretionary company (Auto Parts: OEM) with a market value of $1.87B, the 1343rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥23.83 on 6 Nov 2026.
Performance Over six months the shares fell 25.0%, against -19.0% for the median peer and -16.4% for the China market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 27.6% over the last twelve months (peer median +12.9%); the operating margin is 5.0% (peer median 6.3%).
Valuation It trades at 13.9× forward earnings against a peer median of 26.2× (6th cheapest of 19).
Capital Return on invested capital runs 0.4 points below its cost of capital (8.7% WACC).
Next results Next results expected around 29 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥15.5B | CN¥13.0B | CN¥10.1B | CN¥7.11B | CN¥5.63B |
| Revenue growth | — | +28% | +42% | +26% | — |
| Gross profit | CN¥2.87B | CN¥2.25B | CN¥1.99B | CN¥1.51B | CN¥1.18B |
| EBITDA | n/a | CN¥1.27B | CN¥991M | CN¥684M | CN¥499M |
| Net income | CN¥836M | CN¥782M | CN¥651M | CN¥465M | CN¥380M |
| Free cash flow | -CN¥551M | -CN¥51.1M | -CN¥294M | -CN¥193M | -CN¥84.7M |
| Capital expenditure | CN¥1.46B | CN¥1.13B | CN¥903M | CN¥653M | CN¥438M |
| Total debt | CN¥3.80B | CN¥3.25B | CN¥2.38B | CN¥1.35B | CN¥1.14B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Foryou 002906.SZ | $1.87B | -25% | +28% | 5% | 13.9× | n/a |
| Keboda Technology 603786.SS | $2.20B | -32% | -1% | 10% | 20.4× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002906.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -7.1% | -1.8% | 8th lowest of 21 |
| 6-month return | -25.0% | -19.0% | 10th lowest of 21 |
| Distance from 52-week high | -31.8% | -39.1% | 8th highest of 21 |
| Revenue growth (TTM) | +27.6% | +12.9% | 5th highest of 21 |
| Operating margin | 5.0% | 6.3% | 8th lowest of 21 |
| Forward P/E | 13.9× | 26.2× | 6th cheapest of 19 |
| ROIC minus cost of capital | -0.4 pp | +0.0 pp | 9th lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Foryou 002906.SZ | China | $1.87B | -25% | +28% | 5% | 13.9× | n/a | n/a |
| Visteon VC | United States | $1.87B | -34% | +2% | 5% | 8.0× | 5.3% | +8.1% |
| Shanghai Aerospace Automobile Electromechanical 600151.SS | China | $1.83B | -41% | -19% | -10% | n/a | 34.7% | -9.9% |
| Tenneco Clean Air India TENNIND.NS | India | $1.81B | -35% | +22% | 14% | 24.9× | 14.4% | +3.8% |
| Minda MINDACORP.NS | India | $1.80B | +33% | +33% | 8% | 37.6× | 32.0% | +21.3% |
| Forvia FRVIA.PA | France | $1.93B | -20% | -32% | 5% | n/a | -8.3% | +8.1% |
| Shuanglin 300100.SZ | China | $1.80B | -27% | -11% | 4% | 32.6× | 25.5% | +8.9% |
| Gestamp Automocion GEST.MC | Spain | $1.77B | -13% | -3% | 5% | 7.3× | -5.7% | +8.8% |
| Ningbo Xusheng 603305.SS | China | $1.98B | -26% | +12% | 7% | 27.5× | 9.2% | +22.1% |
| Jiangnan Mould & Plastic Technology 000700.SZ | China | $2.05B | +24% | -3% | 5% | 23.6× | 11.9% | +3.1% |
| Ningbo Zhongda Leader Intelligent Transmission 002896.SZ | China | $1.69B | -18% | +22% | 4% | 132.1× | n/a | n/a |
| Ningbo Hengshuai 300969.SZ | China | $2.07B | -4% | +16% | 15% | 75.9× | 43.2% | +22.7% |
| Lumax Auto Technologies LUMAXTECH.NS | India | $1.68B | +36% | +33% | 10% | 37.2× | 34.9% | +34.5% |
| SPR Auto Technologies SHRIPISTON.NS | India | $2.10B | +19% | +47% | 14% | 30.5× | 31.3% | +22.9% |
| Ningbo Jifeng Auto Parts 603997.SS | China | $2.13B | -8% | +21% | 4% | 17.3× | n/a | n/a |
| Autel Intelligent Technology 688208.SS | China | $2.14B | -37% | +14% | 19% | 13.2× | 5.0% | +25.2% |
| Dana DAN | United States | $2.17B | -38% | -9% | 4% | 6.1× | 8.8% | +1.1% |
| Belrise Industries BELRISE.NS | India | $2.19B | -6% | +12% | 8% | 31.6× | 18.6% | +13.0% |
| Hesai 2525.HK | Hong Kong | $2.20B | -39% | +39% | 1% | 34.2× | n/a | n/a |
| Keboda Technology 603786.SS | China | $2.20B | -32% | -1% | 10% | 20.4× | n/a | n/a |
| IKD 600933.SS | China | $2.21B | -16% | +26% | 14% | 13.3× | n/a | n/a |