Loading…
Employees: 3,270
Size Shanghai Shuixing Home Textile (603365.SS) is a China Consumer Discretionary company (Home Furnishings) with a market value of $621M, the 3338th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥15.85 on 6 Nov 2026.
Performance Over six months the shares fell 29.1%, against -11.7% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 21 in its peer set.
Growth Revenue grew 2.0% over the last twelve months (peer median -1.2%); the operating margin is 9.6% (peer median 1.4%).
Valuation It trades at 9.6× forward earnings against a peer median of 30.6× (2nd cheapest of 12).
Price implies For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -21 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 13.2 points above its cost of capital (5.4% WACC).
Next results Next results expected around 28 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥4.58B | CN¥4.50B | CN¥4.17B | CN¥4.21B | CN¥3.66B |
| Revenue growth | — | +8% | -1% | +15% | — |
| Gross profit | CN¥2.15B | CN¥1.94B | CN¥1.65B | CN¥1.61B | CN¥1.34B |
| EBITDA | n/a | CN¥503M | CN¥495M | CN¥474M | CN¥373M |
| Net income | CN¥396M | CN¥407M | CN¥367M | CN¥379M | CN¥278M |
| Free cash flow | CN¥222M | CN¥416M | CN¥374M | CN¥466M | CN¥76.1M |
| Capital expenditure | CN¥149M | CN¥130M | CN¥157M | CN¥31.6M | CN¥47.1M |
| Total debt | CN¥204M | CN¥112M | CN¥145M | CN¥71.9M | CN¥99.9M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 603365.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.4% | -6.8% | 6th highest of 21 |
| 6-month return | -29.1% | -11.7% | 5th lowest of 21 |
| Distance from 52-week high | -36.9% | -40.7% | 10th highest of 21 |
| Revenue growth (TTM) | +2.0% | -1.2% | 10th highest of 21 |
| Operating margin | 9.6% | 1.4% | 4th highest of 21 |
| Forward P/E | 9.6× | 30.6× | 2nd cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | -12.9% | 16.1% | least demanding of 11 |
| Growth delivered (Del g) | +8.2% | +6.2% | 5th highest of 11 |
| Hurdle (Req g minus delivered) | -21.1 pp | +10.0 pp | least demanding of 11 |
| ROIC minus cost of capital | +13.2 pp | -4.2 pp | 3rd highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shanghai Shuixing Home Textile 603365.SS | China | $621M | -29% | +2% | 10% | 9.6× | -12.9% | +8.2% |
| Markor International Home Furnishings 600337.SS | China | $613M | +19% | -43% | -106% | n/a | n/a | n/a |
| Guang Dong Sitong 603838.SS | China | $612M | +43% | +8% | -23% | n/a | n/a | n/a |
| Zhang Xiaoquan 301055.SZ | China | $597M | -13% | +15% | 5% | 56.7× | 27.1% | +12.4% |
| Cera Sanitaryware CERA.NS | India | $654M | -12% | +15% | 10% | 24.4× | 21.9% | +10.7% |
| Anhui Deli Household Glass 002571.SZ | China | $574M | -15% | -16% | -10% | n/a | n/a | n/a |
| GuangDong Topstrong Living Innovation & Integration 300749.SZ | China | $570M | -24% | -34% | -13% | n/a | n/a | n/a |
| Guangzhou Holike Creative Home 603898.SS | China | $555M | -7% | -21% | -5% | n/a | n/a | n/a |
| Zhejiang Truelove Vogue 003041.SZ | China | $698M | -38% | -1% | 7% | 56.7× | n/a | n/a |
| Keeson Technology 603610.SS | China | $550M | -39% | +11% | 2% | 22.1× | 10.4% | +6.1% |
| Healthcare 603313.SS | China | $533M | -2% | +4% | 2% | n/a | -9.0% | +6.4% |
| Hunan Hualian China Industry 001216.SZ | China | $729M | -9% | -15% | 12% | n/a | n/a | n/a |
| Guangdong Piano Customized Furniture 002853.SZ | China | $520M | -30% | -30% | -23% | 30.6× | n/a | n/a |
| Zhejiang Zhengte 001238.SZ | China | $506M | -38% | +24% | 0% | 48.3× | 24.6% | +12.9% |
| Ethan Allen Interiors ETD | United States | $506M | -2% | -6% | 8% | 16.4× | 3.3% | -3.3% |
| Sleemon Healthy Sleep Technology 603008.SS | China | $505M | -11% | -2% | 1% | 6.3× | 23.5% | +9.4% |
| AUPU Intelligent Technology 603551.SS | China | $503M | -27% | +5% | 13% | 14.1× | -5.6% | +3.3% |
| Chongqing Zhengchuan Pharmaceutical Packaging 603976.SS | China | $769M | +41% | +9% | 3% | n/a | 51.0% | +6.0% |
| Hanssem 009240.KS | South Korea | $496M | -6% | -10% | 2% | 44.5× | 5.4% | -3.3% |
| G-Tech Optoelectronics 3149.TW | Taiwan | $484M | +22% | +8% | -21% | 77.6× | n/a | n/a |
| Triumph New Energy 600876.SS | China | $478M | -25% | -39% | -76% | n/a | n/a | n/a |