Loading…
← CockpitCompetitor Analysis › 603313.SS Healthcare Co. Ltd. Class AOpen in the cockpit ↗

Healthcare Co. Ltd. Class A603313.SSCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Home Furnishings
Momentum leader 89
Mkt cap
$533M
US dollars, full cap
Free float
46%
of shares outstanding
$/day
$11.8M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+4.2 pp
WACC 5.4%
Hurdle
-15 pp
Req g minus delivered
Next earnings
171 days
26 Apr 2027
Close · CNYCN¥6.26
1D-2.5%
1W+15.5%
1M+0.6%
3M+12.4%
6M-2.5%
YTD-29.7%
1Y-35.4%
ATR %4.7%
52w lowhigh41.9% off high

What Healthcare does

Employees: 7,907

Healthcare at a glance

Size Healthcare (603313.SS) is a China Consumer Discretionary company (Home Furnishings) with a market value of $533M, the 3712th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.26 on 6 Nov 2026.

Performance Over six months the shares fell 2.5%, against -14.0% for the median peer and -16.4% for the China market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 3.8% over the last twelve months (peer median -3.7%); the operating margin is 2.3% (peer median -2.6%).

Valuation It trades at 0.7× enterprise value to sales against a peer median of 2.1× (3rd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -15 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 4.2 points above its cost of capital (5.4% WACC).

Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012014011 May 202611 Aug 20266 Nov 2026603313.SS 100Peer median 84
Six months, rebased to 100: Healthcare against the median of its 20 peers (local-currency closes).

Healthcare financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥9.42BCN¥8.89BCN¥8.44BCN¥7.96BCN¥8.00B
Revenue growth—+5%+6%0%—
Gross profitCN¥4.14BCN¥3.37BCN¥3.04BCN¥2.98BCN¥2.41B
EBITDAn/aCN¥1.00BCN¥731MCN¥1.11BCN¥788M
Net income-CN¥546M-CN¥9.82M-CN¥151MCN¥107MCN¥41.4M
Free cash flowCN¥697MCN¥497MCN¥587MCN¥502M-CN¥64.4M
Capital expenditureCN¥435MCN¥386MCN¥379MCN¥415MCN¥631M
Total debtCN¥3.53BCN¥3.97BCN¥3.88BCN¥4.13BCN¥4.29B

Quarterly statements and history in the cockpit →

Healthcare competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%002853603610603898001238ETD6030086035513007490092400025713149301055603838600337603365002798CERADFS300616603313.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Healthcare is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%2×4×6×002853603610603898001238ETD6030086035513007490092400025713149600876301055603838600337603365002798CERA300616603313.SSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Healthcare is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%+30%0%20%603610001238ETD603008603551009240301055603365002798CERADFS603313.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Healthcare is the large dot.

Healthcare competitors and peer comparison

How Healthcare compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Healthcare against its 20 peers (data as of 6 Nov 2026)
Measure603313.SSPeer medianRank in peer set
1-month return+0.6%-7.4%3rd highest of 21
6-month return-2.5%-14.0%6th highest of 21
Distance from 52-week high-41.9%-38.2%9th lowest of 21
Revenue growth (TTM)+3.8%-3.7%8th highest of 21
Operating margin2.3%-2.6%7th highest of 21
EV / Sales0.7×2.1×3rd cheapest of 21
Growth the price implies (Req g, 7 yrs)-9.0%10.4%2nd least demanding of 12
Growth delivered (Del g)+6.4%+6.1%6th highest of 12
Hurdle (Req g minus delivered)-15.4 pp+8.7 pp2nd least demanding of 12
ROIC minus cost of capital+4.2 pp-8.6 pp5th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Healthcare 603313.SSChina$533M-2%+4%2%0.7×-9.0%+6.4%
Guangdong Piano Customized Furniture 002853.SZChina$520M-30%-30%-23%7.1×n/an/a
Keeson Technology 603610.SSChina$550M-39%+11%2%1.2×10.4%+6.1%
Guangzhou Holike Creative Home 603898.SSChina$555M-7%-21%-5%2.0×n/an/a
Zhejiang Zhengte 001238.SZChina$506M-38%+24%0%1.7×24.6%+12.9%
Ethan Allen Interiors ETDUnited States$506M-2%-6%8%0.8×3.3%-3.3%
Sleemon Healthy Sleep Technology 603008.SSChina$505M-11%-2%1%0.5×23.5%+9.4%
AUPU Intelligent Technology 603551.SSChina$503M-27%+5%13%1.4×-5.6%+3.3%
GuangDong Topstrong Living Innovation & Integration 300749.SZChina$570M-24%-34%-13%6.5×n/an/a
Hanssem 009240.KSSouth Korea$496M-6%-10%2%0.5×5.4%-3.3%
Anhui Deli Household Glass 002571.SZChina$574M-15%-16%-10%3.2×n/an/a
G-Tech Optoelectronics 3149.TWTaiwan$484M+22%+8%-21%7.0×n/an/a
Triumph New Energy 600876.SSChina$478M-25%-39%-76%4.7×n/an/a
Zhang Xiaoquan 301055.SZChina$597M-13%+15%5%3.1×27.1%+12.4%
Guang Dong Sitong 603838.SSChina$612M+43%+8%-23%10.0×n/an/a
Markor International Home Furnishings 600337.SSChina$613M+19%-43%-106%3.3×n/an/a
Shanghai Shuixing Home Textile 603365.SSChina$621M-29%+2%10%0.7×-12.9%+8.2%
DO & SHUIHUA 002798.SZChina$443M-35%-18%-20%2.1×15.8%-16.3%
Cera Sanitaryware CERA.NSIndia$654M-12%+15%10%2.4×21.9%+10.7%
DFS Furniture DFS.LUnited Kingdom$420M+12%+3%7%0.7×-2.5%-0.1%
Guangzhou Shangpin Home Collection 300616.SZChina$419M-30%-21%-20%1.5×n/an/a

Questions

Which companies are Healthcare's closest peers?
The cockpit's peer set: Guangdong Piano Customized Furniture (002853.SZ), Keeson Technology (603610.SS), Guangzhou Holike Creative Home (603898.SS), Zhejiang Zhengte (001238.SZ), Ethan Allen Interiors (ETD), Sleemon Healthy Sleep Technology (603008.SS), AUPU Intelligent Technology (603551.SS), GuangDong Topstrong Living Innovation & Integration (300749.SZ).
Is Healthcare expensive compared with its peers?
On ev / sales it trades at 0.7× against a peer median of 2.1×, 3rd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -15 pp: the price already allows for a slowdown.
How has Healthcare stock performed?
Over six months to 6 Nov 2026 the shares returned -2.5% against -14.0% for the median peer; over one year -35.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.