Loading…
Employees: 5,340
Size Cera Sanitaryware (CERA.NS) is an India Consumer Discretionary company (Home Furnishings) with a market value of $654M, the 743rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹4,799 on 6 Nov 2026.
Performance Over six months the shares fell 12.1%, against -13.7% for the median peer and 0.0% for the India market (cap-weighted) — 10th highest of 21 in its peer set.
Growth Revenue grew 14.9% over the last twelve months (peer median -0.1%); the operating margin is 10.4% (peer median 1.8%).
Valuation It trades at 24.4× forward earnings against a peer median of 22.1× (6th most expensive of 12).
Price implies For today's price to make sense, revenue must grow about 22% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 14.3 points above its cost of capital (13.5% WACC).
Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹22.3B | ₹20.4B | ₹18.8B | ₹18.7B | ₹18.0B |
| Revenue growth | — | +8% | 0% | +4% | — |
| Gross profit | ₹7.12B | ₹5.89B | ₹5.78B | ₹6.22B | ₹6.06B |
| EBITDA | ₹2.71B | ₹2.60B | ₹2.62B | ₹2.98B | ₹2.98B |
| Net income | ₹2.02B | ₹2.04B | ₹2.46B | ₹2.39B | ₹2.09B |
| Free cash flow | n/a | ₹1.92B | ₹892M | ₹1.72B | ₹1.22B |
| Capital expenditure | n/a | ₹213M | ₹280M | ₹648M | ₹394M |
| Total debt | ₹477M | ₹467M | ₹634M | ₹445M | ₹531M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CERA.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.8% | -7.1% | 9th highest of 21 |
| 6-month return | -12.1% | -13.7% | 10th highest of 21 |
| Distance from 52-week high | -28.8% | -41.4% | 7th highest of 21 |
| Revenue growth (TTM) | +14.9% | -0.1% | 3rd highest of 21 |
| Operating margin | 10.4% | 1.8% | 4th highest of 21 |
| Forward P/E | 24.4× | 22.1× | 6th most expensive of 12 |
| Growth the price implies (Req g, 7 yrs) | 21.9% | 10.4% | 6th most demanding of 12 |
| Growth delivered (Del g) | +10.7% | +6.4% | 4th highest of 12 |
| Hurdle (Req g minus delivered) | +11.2 pp | +8.7 pp | 6th most demanding of 12 |
| ROIC minus cost of capital | +14.3 pp | -2.8 pp | 2nd highest of 21 |
| EV / EBITDA | 19.6× | 8.9× | 2nd most expensive of 7 |
| Net debt / EBITDA | -3.1× | 0.8× | 2nd least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Cera Sanitaryware CERA.NS | India | $654M | -12% | +15% | 10% | 24.4× | 21.9% | +10.7% |
| Shanghai Shuixing Home Textile 603365.SS | China | $621M | -29% | +2% | 10% | 9.6× | -12.9% | +8.2% |
| Markor International Home Furnishings 600337.SS | China | $613M | +19% | -43% | -106% | n/a | n/a | n/a |
| Zhejiang Truelove Vogue 003041.SZ | China | $698M | -38% | -1% | 7% | 56.7× | n/a | n/a |
| Guang Dong Sitong 603838.SS | China | $612M | +43% | +8% | -23% | n/a | n/a | n/a |
| Zhang Xiaoquan 301055.SZ | China | $597M | -13% | +15% | 5% | 56.7× | 27.1% | +12.4% |
| Hunan Hualian China Industry 001216.SZ | China | $729M | -9% | -15% | 12% | n/a | n/a | n/a |
| Anhui Deli Household Glass 002571.SZ | China | $574M | -15% | -16% | -10% | n/a | n/a | n/a |
| GuangDong Topstrong Living Innovation & Integration 300749.SZ | China | $570M | -24% | -34% | -13% | n/a | n/a | n/a |
| Chongqing Zhengchuan Pharmaceutical Packaging 603976.SS | China | $769M | +41% | +9% | 3% | n/a | 51.0% | +6.0% |
| Guangzhou Holike Creative Home 603898.SS | China | $555M | -7% | -21% | -5% | n/a | n/a | n/a |
| Keeson Technology 603610.SS | China | $550M | -39% | +11% | 2% | 22.1× | 10.4% | +6.1% |
| Healthcare 603313.SS | China | $533M | -2% | +4% | 2% | n/a | -9.0% | +6.4% |
| Yotrio 002489.SZ | China | $809M | -23% | 0% | 2% | n/a | n/a | n/a |
| Guangdong Piano Customized Furniture 002853.SZ | China | $520M | -30% | -30% | -23% | 30.6× | n/a | n/a |
| Zhejiang Zhengte 001238.SZ | China | $506M | -38% | +24% | 0% | 48.3× | 24.6% | +12.9% |
| Ethan Allen Interiors ETD | United States | $506M | -2% | -6% | 8% | 16.4× | 3.3% | -3.3% |
| Sleemon Healthy Sleep Technology 603008.SS | China | $505M | -11% | -2% | 1% | 6.3× | 23.5% | +9.4% |
| AUPU Intelligent Technology 603551.SS | China | $503M | -27% | +5% | 13% | 14.1× | -5.6% | +3.3% |
| Hanssem 009240.KS | South Korea | $496M | -6% | -10% | 2% | 44.5× | 5.4% | -3.3% |
| Cello World CELLO.NS | India | $870M | -14% | +7% | 16% | 21.5× | 28.6% | +17.2% |