Loading…
Employees: 3,062
Size Ethan Allen Interiors (ETD) is a United States Consumer Discretionary company (Home Furnishings) with a market value of $506M, the 2687th largest of 3,117 United States companies the cockpit tracks. Shares closed at $20.07 on 6 Nov 2026.
Performance Over six months the shares fell 1.6%, against -19.1% for the median peer and -1.1% for the United States market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue fell 5.7% over the last twelve months (peer median -3.6%); the operating margin is 7.7% (peer median -2.6%).
Valuation It trades at 16.4× forward earnings against a peer median of 30.6× (5th cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.7 points below its cost of capital (9.4% WACC).
Short interest Short interest is 11.0% of the free float (15 Oct 2026).
Next results Next results expected around 9 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Revenue | $579M | $579M | $615M | $646M | $791M |
| Revenue growth | — | -6% | -5% | -18% | — |
| Gross profit | $354M | $354M | $372M | $393M | $480M |
| EBITDA | $59.9M | $59.9M | $76.2M | $92.7M | $148M |
| Net income | $39.9M | $39.9M | $51.6M | $63.8M | $106M |
| Free cash flow | $41.4M | $41.4M | $50.4M | $70.6M | $86.8M |
| Capital expenditure | $11.0M | $11.0M | $11.3M | $9.61M | $13.9M |
| Total debt | $121M | $121M | $124M | $129M | $131M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | ETD | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -7.4% | 6th highest of 21 |
| 6-month return | -1.6% | -19.1% | 5th highest of 21 |
| Distance from 52-week high | -20.6% | -40.2% | 3rd highest of 21 |
| Revenue growth (TTM) | -5.7% | -3.6% | 10th lowest of 21 |
| Operating margin | 7.7% | -2.6% | 4th highest of 21 |
| Forward P/E | 16.4× | 30.6× | 5th cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 3.3% | 9.0% | 5th least demanding of 12 |
| Growth delivered (Del g) | -3.3% | +6.4% | 3rd lowest of 12 |
| Hurdle (Req g minus delivered) | +6.6 pp | +4.3 pp | 6th most demanding of 12 |
| ROIC minus cost of capital | -1.7 pp | -8.6 pp | 8th highest of 21 |
| EV / EBITDA | 8.2× | 8.8× | 2nd cheapest of 5 |
| Net debt / EBITDA | -0.2× | 2.1× | 3rd least indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Ethan Allen Interiors ETD | United States | $506M | -2% | -6% | 8% | 16.4× | 3.3% | -3.3% |
| Zhejiang Zhengte 001238.SZ | China | $506M | -38% | +24% | 0% | 48.3× | 24.6% | +12.9% |
| Sleemon Healthy Sleep Technology 603008.SS | China | $505M | -11% | -2% | 1% | 6.3× | 23.5% | +9.4% |
| AUPU Intelligent Technology 603551.SS | China | $503M | -27% | +5% | 13% | 14.1× | -5.6% | +3.3% |
| Hanssem 009240.KS | South Korea | $496M | -6% | -10% | 2% | 44.5× | 5.4% | -3.3% |
| Guangdong Piano Customized Furniture 002853.SZ | China | $520M | -30% | -30% | -23% | 30.6× | n/a | n/a |
| G-Tech Optoelectronics 3149.TW | Taiwan | $484M | +22% | +8% | -21% | 77.6× | n/a | n/a |
| Healthcare 603313.SS | China | $533M | -2% | +4% | 2% | n/a | -9.0% | +6.4% |
| Triumph New Energy 600876.SS | China | $478M | -25% | -39% | -76% | n/a | n/a | n/a |
| Keeson Technology 603610.SS | China | $550M | -39% | +11% | 2% | 22.1× | 10.4% | +6.1% |
| Guangzhou Holike Creative Home 603898.SS | China | $555M | -7% | -21% | -5% | n/a | n/a | n/a |
| GuangDong Topstrong Living Innovation & Integration 300749.SZ | China | $570M | -24% | -34% | -13% | n/a | n/a | n/a |
| Anhui Deli Household Glass 002571.SZ | China | $574M | -15% | -16% | -10% | n/a | n/a | n/a |
| DO & SHUIHUA 002798.SZ | China | $443M | -35% | -18% | -20% | n/a | 15.8% | -16.3% |
| Zhang Xiaoquan 301055.SZ | China | $597M | -13% | +15% | 5% | 56.7× | 27.1% | +12.4% |
| DFS Furniture DFS.L | United Kingdom | $420M | +12% | +3% | 7% | 9.0× | -2.5% | -0.1% |
| Guangzhou Shangpin Home Collection 300616.SZ | China | $419M | -30% | -21% | -20% | 238.5× | n/a | n/a |
| Guang Dong Sitong 603838.SS | China | $612M | +43% | +8% | -23% | n/a | n/a | n/a |
| Hebei Keli Automobile Equipment 301552.SZ | China | $418M | -29% | -5% | 21% | n/a | 9.0% | +31.2% |
| Markor International Home Furnishings 600337.SS | China | $613M | +19% | -43% | -106% | n/a | n/a | n/a |
| Shanghai Shuixing Home Textile 603365.SS | China | $621M | -29% | +2% | 10% | 9.6× | -12.9% | +8.2% |