Loading…
← CockpitCompetitor Analysis › 603296.SS Huaqin Co., Ltd. Class AOpen in the cockpit ↗

Huaqin Co., Ltd. Class A603296.SSCompetitor analysis, valuation and peers

China · CNY·Information Technology›Telecommunications Equipment

Chinese ODM design house that engineers and manufactures smartphones, tablets, laptops and IoT devices for global brands.

≈ China's Compal/Wistron (contract device design house)Momentum neutral 47
Mkt cap
$12.7B
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$102M
20-day average traded
Fwd P/E
17.1×
forward earnings
ROIC−WACC
-0.7 pp
WACC 8.1%
Hurdle
n/a
no reverse DCF
Next earnings
174 days
29 Apr 2027
Close · CNYCN¥64.65
1D-3.9%
1W+2.6%
1M-10.9%
3M-12.5%
6M-12.6%
YTD-0.2%
1Y-0.7%
ATR %5.0%
52w lowhigh29.6% off high

What Huaqin does

Chinese ODM design house that engineers and manufactures smartphones, tablets, laptops and IoT devices for global brands.

Designs complete devices to a brand's brief and builds them, paid per unit, so earnings follow customers' ordering and its own manufacturing efficiency rather than a brand of its own. Its customers' brands and distribution do the selling; Huaqin supplies design engineers and production capacity.

In one line: China's Compal/Wistron (contract device design house).

Products and services

  • Smartphone ODM
  • Tablet & notebook ODM
  • IoT/AI device ODM

Customers

  • Xiaomi
  • Samsung Electronics
  • Global smartphone/PC brands

Where it sits in the supply chain

  • Electronics manufacturing services
  • ODM design & manufacturing
  • Smartphones, tablets, notebooks, IoT/AI…

What could go right

  • Smartphone/PC replacement cycles, AI device demand

What could go wrong

  • Thin ODM margins
  • Customer concentration in a few large brands

Moat: narrow (scale, customer qualification, process know-how). One of the largest handset ODMs with deep brand qualification, but margins are thin and brand-dependent.

Headquarters: Shanghai, China · Founded: 2005 · Employees: 70,029

Named competitors

Huaqin at a glance

Size Huaqin (603296.SS) is a China Information Technology company (Telecommunications Equipment) with a market value of $12.7B, the 193rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥64.65 on 6 Nov 2026.

Performance Over six months the shares fell 12.6%, against -33.3% for the median peer and -16.4% for the China market (cap-weighted) — 7th highest of 21 in its peer set.

Growth Revenue grew 28.1% over the last twelve months (peer median +7.6%); the operating margin is 1.9% (peer median 8.3%).

Valuation It trades at 17.1× forward earnings against a peer median of 21.8× (6th cheapest of 20).

Capital Return on invested capital runs 0.7 points below its cost of capital (8.1% WACC).

Next results Next results expected around 29 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026603296.SS 82Peer median 66
Six months, rebased to 100: Huaqin against the median of its 20 peers (local-currency closes).

Huaqin financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥209BCN¥171BCN¥110BCN¥85.2BCN¥92.6B
Revenue growth—+56%+29%-8%—
Gross profitCN¥17.1BCN¥12.8BCN¥9.45BCN¥8.96BCN¥8.61B
EBITDAn/aCN¥5.06BCN¥3.39BCN¥3.31BCN¥2.15B
Net incomeCN¥5.28BCN¥4.05BCN¥2.93BCN¥2.71BCN¥2.56B
Free cash flow-CN¥1.87B-CN¥3.40B-CN¥544MCN¥2.44BCN¥361M
Capital expenditureCN¥3.86BCN¥3.43BCN¥2.07BCN¥1.46BCN¥2.36B
Total debtCN¥44.3BCN¥31.2BCN¥20.4BCN¥12.8BCN¥12.7B

Quarterly statements and history in the cockpit →

Huaqin competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%+20%688036000100600118VSAT00006307633006282345300136600498600105CIEN688027ERIC-AUIOHBNOKIAHUBN002415603296.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Huaqin is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%0×2,000×4,000×68803600010060011800006307632345600105CIEN688027603296.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Huaqin is the large dot.

Huaqin competitors and peer comparison

Head to head with its named competitors (603296.SS vs 600745.SS vs 2324.TW vs 3231.TW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Huaqin 603296.SS$12.7B-13%+28%2%17.1×n/a
Wingtech Technology 600745.SS$2.26B-59%-93%-30%n/an/a
Compal Electronics 2324.TW$4.15B+8%-4%1%12.9×n/a
Wistron 3231.TW$16.3B+13%+107%4%8.1×n/a
BYD Electronic 0285.HK$6.15B-24%+4%1%19.5×-0.8%

How Huaqin compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Huaqin against its 20 peers (data as of 6 Nov 2026)
Measure603296.SSPeer medianRank in peer set
1-month return-10.9%-5.2%8th lowest of 21
6-month return-12.6%-33.3%7th highest of 21
Distance from 52-week high-29.6%-46.4%6th highest of 21
Revenue growth (TTM)+28.1%+7.6%4th highest of 21
Operating margin1.9%8.3%7th lowest of 21
Forward P/E17.1×21.8×6th cheapest of 20
ROIC minus cost of capital-0.7 pp-0.4 pp11th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Huaqin 603296.SSChina$12.7B-13%+28%2%17.1×n/an/a
Shenzhen Transsion 688036.SSChina$11.6B+13%-1%5%21.8×n/an/a
TCL Technology 000100.SZChina$15.0B+7%+5%0%13.1×-4.7%+19.1%
China Spacesat 600118.SSChina$9.75B-46%+6%1%531.4×n/an/a
ViaSat VSATUnited States$8.81B-9%+1%2%n/a42.8%+15.5%
ZTE 000063.SZChina$19.0B-23%+14%1%24.2×19.0%+5.6%
ZTE 0763.HKHong Kong$19.0B-27%+20%1%14.6×17.5%+4.9%
Yealink Network Technology 300628.SZChina$7.50B+8%+17%46%16.2×4.3%+17.0%
Accton Technology 2345.TWTaiwan$21.6B-49%+82%14%12.5×4.5%+35.4%
Zhejiang Dahua Technology 002236.SZChina$7.04B-21%+7%7%12.3×n/an/a
Shenzhen Sunway Communication 300136.SZChina$6.14B-54%+2%9%47.1×30.6%+6.9%
Fiberhome Telecommunication Technologies 600498.SSChina$5.50B-42%+16%1%21.5×12.8%+3.4%
Jiang Su Etern 600105.SSChina$4.82B-48%+49%12%24.4×n/an/a
Ciena CIENUnited States$34.5B-56%+33%14%23.4×29.0%+6.2%
QuantumCTek 688027.SSChina$4.60B-48%-19%-33%4,259.0×n/an/a
Telefonaktiebolaget LM Ericsson ERIC-A.STSweden$34.9B-9%-4%14%17.3×-8.7%+0.4%
Ubiquiti UIUnited States$35.9B-30%+27%36%33.5×22.2%+11.5%
Ohb OHB.DEGermany$4.45B-61%+18%5%60.7×n/an/a
Nokia NOKIA.HEFinland$44.3B-37%+4%14%19.2×17.4%-1.9%
Huber + Suhner HUBN.SWSwitzerland$3.49B-44%-4%9%30.9×11.1%+3.2%
Hangzhou Hikvision Digital Technology 002415.SZChina$49.1B-3%+8%19%17.5×2.6%+7.8%

Questions

Who are Huaqin's main competitors?
Named competitors: Wingtech Technology (600745.SS), Compal Electronics (2324.TW), Wistron Corporation (3231.TW), BYD Electronic (0285.HK). The cockpit's measured peer set (industry) also includes Shenzhen Transsion (688036.SS), TCL Technology (000100.SZ), China Spacesat (600118.SS), ViaSat (VSAT), ZTE (000063.SZ), ZTE (0763.HK).
Is Huaqin expensive compared with its peers?
On forward p/e it trades at 17.1× against a peer median of 21.8×, 6th cheapest of 20 in its peer set.
How has Huaqin stock performed?
Over six months to 6 Nov 2026 the shares returned -12.6% against -33.3% for the median peer; over one year -0.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.