Loading…
Employees: 639
Size Bengo4.com (6027.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $695M, the 907th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,790 on 6 Nov 2026.
Performance Over six months the shares gained 94.5%, against -4.8% for the median peer and +1.8% for the Japan market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 18.9% over the last twelve months (peer median +15.0%); the operating margin is 13.8% (peer median 5.6%).
Valuation It trades at 51.8× forward earnings against a peer median of 14.5× (2nd most expensive of 15).
Price implies For today's price to make sense, revenue must grow about 19% a year for seven years (Req g). Recent delivered growth is +25%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 13.1 points above its cost of capital (5.7% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥17.3B | ¥16.3B | ¥14.1B | ¥11.3B | ¥8.71B |
| Revenue growth | — | +16% | +24% | +30% | — |
| Gross profit | ¥13.7B | ¥12.8B | ¥10.8B | ¥8.99B | ¥7.27B |
| EBITDA | ¥3.35B | ¥3.09B | ¥2.14B | ¥1.78B | ¥1.36B |
| Net income | ¥1.63B | ¥1.51B | ¥1.05B | ¥838M | ¥717M |
| Free cash flow | n/a | ¥1.57B | ¥1.35B | ¥1.09B | ¥451M |
| Capital expenditure | n/a | ¥895M | ¥684M | ¥708M | ¥462M |
| Total debt | ¥5.21B | ¥2.73B | ¥2.49B | ¥2.75B | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6027.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.9% | -1.1% | 9th lowest of 21 |
| 6-month return | +94.5% | -4.8% | highest of 21 |
| Distance from 52-week high | -21.1% | -40.3% | 8th highest of 21 |
| Revenue growth (TTM) | +18.9% | +15.0% | 9th highest of 21 |
| Operating margin | 13.8% | 5.6% | 5th highest of 21 |
| Forward P/E | 51.8× | 14.5× | 2nd most expensive of 15 |
| Growth the price implies (Req g, 7 yrs) | 18.7% | 12.4% | 5th most demanding of 13 |
| Growth delivered (Del g) | +25.1% | +12.1% | 2nd highest of 13 |
| Hurdle (Req g minus delivered) | -6.4 pp | -1.4 pp | 5th least demanding of 13 |
| ROIC minus cost of capital | +13.1 pp | -2.7 pp | 3rd highest of 21 |
| EV / EBITDA | 33.1× | 7.8× | 2nd most expensive of 11 |
| Net debt / EBITDA | 0.3× | 1.3× | 3rd least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Bengo4.com 6027.T | Japan | $695M | +94% | +19% | 14% | 51.8× | 18.7% | +25.1% |
| Science Environmental Protection 688480.SS | China | $694M | -51% | +37% | 10% | 29.7× | 28.2% | +28.2% |
| Calian CGY.TO | Canada | $699M | +22% | +16% | 6% | 18.7× | 13.4% | +12.4% |
| Ningbo Sinyuan ZM Technology 301398.SZ | China | $700M | -5% | +42% | -18% | n/a | n/a | n/a |
| Danyang Syngen Intelligent Technology 603007.SS | China | $702M | -25% | +929% | -34% | n/a | n/a | n/a |
| Grand Sunergy Tech 603778.SS | China | $686M | -73% | -54% | -98% | n/a | n/a | n/a |
| Johnson Service JSG.L | United Kingdom | $704M | +10% | +2% | 11% | 11.0× | 8.3% | +18.4% |
| Duolun Technology 603528.SS | China | $706M | -13% | -6% | -30% | 31.9× | n/a | n/a |
| Aubay AUB.PA | France | $707M | -5% | +27% | 9% | 12.9× | 2.5% | +7.1% |
| IPH IPH.AX | Australia | $709M | +13% | +1% | 18% | 9.5× | -7.3% | +14.6% |
| China Education 0839.HK | Hong Kong | $680M | -4% | +9% | 32% | 3.0× | n/a | n/a |
| NCS Testing Technology 300797.SZ | China | $678M | -26% | +15% | 7% | 25.1× | 22.3% | +15.0% |
| RWS RWS.L | United Kingdom | $677M | +46% | -1% | 4% | 10.3× | 11.5% | +14.2% |
| Suzhou Delphi Laser 688170.SS | China | $717M | -23% | +20% | 1% | 78.7× | n/a | n/a |
| Funai Soken 9757.T | Japan | $721M | +5% | +6% | 26% | 16.0× | -8.3% | +5.9% |
| Hangzhou MDK Opto Electronic 688079.SS | China | $666M | -28% | +30% | -26% | n/a | n/a | n/a |
| Guangzhou Doppler Electronic Technologies 301528.SZ | China | $663M | -5% | +35% | 22% | n/a | 42.2% | +11.8% |
| Wuxi Jinyang Precision Manufacturing 301210.SZ | China | $729M | +8% | +57% | 6% | 40.6× | n/a | n/a |
| IBEX IBEX | United States | $661M | +53% | +15% | 9% | 13.1× | 0.3% | +7.7% |
| Matrix Design 301365.SZ | China | $660M | -31% | +9% | 4% | n/a | 29.3% | +3.6% |
| Worldline WLN.PA | France | $732M | +9% | -18% | 2% | 5.4× | 17.6% | +10.4% |