Loading…
Employees: 1,651
Size Funai Soken (9757.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $721M, the 889th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,173 on 6 Nov 2026.
Performance Over six months the shares gained 4.7%, against -5.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 5.7% over the last twelve months (peer median +12.2%); the operating margin is 26.0% (peer median 2.5%).
Valuation It trades at 16.0× forward earnings against a peer median of 24.2× (6th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -14 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 40.2 points above its cost of capital (5.0% WACC).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥34.1B | ¥33.3B | ¥30.6B | ¥28.2B | ¥25.6B |
| Revenue growth | — | +9% | +9% | +10% | — |
| Gross profit | ¥13.8B | ¥13.0B | ¥11.9B | ¥10.7B | ¥10.2B |
| EBITDA | ¥9.70B | ¥9.44B | ¥8.79B | ¥7.65B | ¥7.44B |
| Net income | ¥8.09B | ¥6.53B | ¥5.99B | ¥5.20B | ¥4.99B |
| Free cash flow | n/a | ¥7.17B | ¥6.16B | ¥5.03B | ¥4.95B |
| Capital expenditure | n/a | ¥994M | ¥965M | ¥650M | ¥356M |
| Total debt | ¥280M | ¥286M | ¥304M | ¥306M | ¥308M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9757.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.8% | +0.6% | 11th highest of 21 |
| 6-month return | +4.7% | -5.7% | 9th highest of 21 |
| Distance from 52-week high | -7.8% | -40.3% | 3rd highest of 21 |
| Revenue growth (TTM) | +5.7% | +12.2% | 9th lowest of 21 |
| Operating margin | 26.0% | 2.5% | highest of 21 |
| Forward P/E | 16.0× | 24.2× | 6th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | -8.3% | 7.6% | least demanding of 11 |
| Growth delivered (Del g) | +5.9% | +13.5% | lowest of 11 |
| Hurdle (Req g minus delivered) | -14.2 pp | -5.5 pp | 2nd least demanding of 11 |
| ROIC minus cost of capital | +40.2 pp | -6.3 pp | highest of 21 |
| EV / EBITDA | 10.3× | 7.8× | 4th most expensive of 9 |
| Net debt / EBITDA | -1.4× | 1.5× | least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Funai Soken 9757.T | Japan | $721M | +5% | +6% | 26% | 16.0× | -8.3% | +5.9% |
| Suzhou Delphi Laser 688170.SS | China | $717M | -23% | +20% | 1% | 78.7× | n/a | n/a |
| Wuxi Jinyang Precision Manufacturing 301210.SZ | China | $729M | +8% | +57% | 6% | 40.6× | n/a | n/a |
| Worldline WLN.PA | France | $732M | +9% | -18% | 2% | 5.4× | 17.6% | +10.4% |
| IPH IPH.AX | Australia | $709M | +13% | +1% | 18% | 9.5× | -7.3% | +14.6% |
| Aubay AUB.PA | France | $707M | -5% | +27% | 9% | 12.9× | 2.5% | +7.1% |
| Duolun Technology 603528.SS | China | $706M | -13% | -6% | -30% | 31.9× | n/a | n/a |
| Credit CCP.AX | Australia | $738M | +37% | +7% | 26% | 9.5× | 2.1% | +11.1% |
| China Machinery Huanyu Certification & Inspection 301508.SZ | China | $738M | -20% | +10% | 21% | n/a | 6.8% | +15.4% |
| Johnson Service JSG.L | United Kingdom | $704M | +10% | +2% | 11% | 11.0× | 8.3% | +18.4% |
| Danyang Syngen Intelligent Technology 603007.SS | China | $702M | -25% | +929% | -34% | n/a | n/a | n/a |
| Ningbo Sinyuan ZM Technology 301398.SZ | China | $700M | -5% | +42% | -18% | n/a | n/a | n/a |
| Calian CGY.TO | Canada | $699M | +22% | +16% | 6% | 18.7× | 13.4% | +12.4% |
| Msscorps 6830.TW | Taiwan | $744M | -57% | +17% | 3% | 96.2× | n/a | n/a |
| Shenzhen L&A Design 300949.SZ | China | $744M | +103% | 0% | -28% | n/a | n/a | n/a |
| Gubra A/S GUBRA.CO | Denmark | $746M | -6% | -90% | -72% | n/a | n/a | n/a |
| Bengo4.com 6027.T | Japan | $695M | +94% | +19% | 14% | 51.8× | 18.7% | +25.1% |
| Science Environmental Protection 688480.SS | China | $694M | -51% | +37% | 10% | 29.7× | 28.2% | +28.2% |
| Guizhou Zhenhua E-Chem 688707.SS | China | $754M | -40% | +15% | -17% | n/a | 3.7% | +6.6% |
| SEP Analytical (Shanghai) 301228.SZ | China | $757M | -24% | +5% | -9% | n/a | n/a | n/a |
| Grand Sunergy Tech 603778.SS | China | $686M | -73% | -54% | -98% | n/a | n/a | n/a |