Loading…
← CockpitCompetitor Analysis › RWS.L RWS Holdings plcOpen in the cockpit ↗

RWS Holdings plcRWS.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Industrials›Miscellaneous Commercial Services
Momentum leader 88
Mkt cap
$677M
US dollars, full cap
Free float
62%
of shares outstanding
$/day
$2.96M
20-day average traded
Fwd P/E
10.3×
forward earnings
ROIC−WACC
-6.8 pp
WACC 9.4%
Hurdle
-3 pp
Req g minus delivered
Next earnings
39 days
15 Dec 2026
Close · GBP£135.60
1D-2.7%
1W-4.5%
1M-2.5%
3M+15.5%
6M+46.0%
YTD+56.9%
1Y+85.8%
ATR %6.0%
52w lowhigh14.9% off high

What RWS does

Employees: 7,649

RWS at a glance

Size RWS (RWS.L) is a United Kingdom Industrials company (Miscellaneous Commercial Services) with a market value of $677M, the 262nd largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £135.60 on 6 Nov 2026.

Performance Over six months the shares gained 46.0%, against -11.5% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue fell 0.9% over the last twelve months (peer median +15.5%); the operating margin is 4.0% (peer median 7.4%).

Valuation It trades at 10.3× forward earnings against a peer median of 15.9× (3rd cheapest of 13).

Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -3 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 6.8 points below its cost of capital (9.4% WACC).

Next results Next results expected around 15 Dec 2026 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026RWS.L 145Peer median 89
Six months, rebased to 100: RWS against the median of its 20 peers (local-currency closes).

RWS financials

Reported figures in GBP; fiscal year ends 2025-09-30. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£706M£690M£718M£734M£749M
Revenue growth—-4%-2%-2%—
Gross profit£300M£299M£336M£340M£350M
EBITDA£104M£102M£132M£144M£172M
Net income-£96.0M-£99.8M£47.5M-£27.7M£62.7M
Free cash flow£47.2M£61.2M£69.0M£102M£121M
Capital expenditure£20.3M£25.6M£43.1M£40.3M£29.6M
Total debtn/a£80.5M£102M£86.1M£76.0M

Quarterly statements and history in the cockpit →

RWS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%0%3007970839603778688079301528IBEX6884803013656027CGY301398603007JSG603528AUBIPH300149INTRUM6881706183RWS.L6-month return →1-month return →
Up and to the right = strong over both horizons. RWS is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%0×25×50×75×3007970839IBEX6884806027CGYJSG603528AUBIPH688170RWS.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. RWS is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%300797301528IBEX6884803013656027CGYJSGAUBIPH300149INTRUM6183RWS.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. RWS is the large dot.

RWS competitors and peer comparison

How RWS compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

RWS against its 20 peers (data as of 6 Nov 2026)
MeasureRWS.LPeer medianRank in peer set
1-month return-2.5%-7.1%10th highest of 21
6-month return+46.0%-11.5%3rd highest of 21
Distance from 52-week high-14.9%-41.0%6th highest of 21
Revenue growth (TTM)-0.9%+15.5%4th lowest of 21
Operating margin4.0%7.4%9th lowest of 21
Forward P/E10.3×15.9×3rd cheapest of 13
Growth the price implies (Req g, 7 yrs)11.5%13.4%7th least demanding of 14
Growth delivered (Del g)+14.2%+11.8%6th highest of 14
Hurdle (Req g minus delivered)-2.7 pp-4.6 pp7th most demanding of 14
ROIC minus cost of capital-6.8 pp-1.8 pp7th lowest of 21
EV / EBITDA5.4×8.3×3rd cheapest of 11
Net debt / EBITDA0.5×1.5×4th least indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
RWS RWS.LUnited Kingdom$677M+46%-1%4%10.3×11.5%+14.2%
NCS Testing Technology 300797.SZChina$678M-26%+15%7%25.1×22.3%+15.0%
China Education 0839.HKHong Kong$680M-4%+9%32%3.0×n/an/a
Grand Sunergy Tech 603778.SSChina$686M-73%-54%-98%n/an/an/a
Hangzhou MDK Opto Electronic 688079.SSChina$666M-28%+30%-26%n/an/an/a
Guangzhou Doppler Electronic Technologies 301528.SZChina$663M-5%+35%22%n/a42.2%+11.8%
IBEX IBEXUnited States$661M+53%+15%9%13.1×0.3%+7.7%
Science Environmental Protection 688480.SSChina$694M-51%+37%10%29.7×28.2%+28.2%
Matrix Design 301365.SZChina$660M-31%+9%4%n/a29.3%+3.6%
Bengo4.com 6027.TJapan$695M+94%+19%14%51.8×18.7%+25.1%
Calian CGY.TOCanada$699M+22%+16%6%18.7×13.4%+12.4%
Ningbo Sinyuan ZM Technology 301398.SZChina$700M-5%+42%-18%n/an/an/a
Danyang Syngen Intelligent Technology 603007.SSChina$702M-25%+929%-34%n/an/an/a
Johnson Service JSG.LUnited Kingdom$704M+10%+2%11%11.0×8.3%+18.4%
Duolun Technology 603528.SSChina$706M-13%-6%-30%31.9×n/an/a
Aubay AUB.PAFrance$707M-5%+27%9%12.9×2.5%+7.1%
IPH IPH.AXAustralia$709M+13%+1%18%9.5×-7.3%+14.6%
ChemPartner PharmaTech 300149.SZChina$645M-14%+18%2%n/a25.6%-5.2%
Intrum INTRUM.STSweden$645M-53%-4%28%n/a-8.9%+0.2%
Suzhou Delphi Laser 688170.SSChina$717M-23%+20%1%78.7×n/an/a
BELLSYSTEM24 6183.TJapan$637M-10%+1%8%11.3×-5.7%+1.4%

Questions

Which companies are RWS's closest peers?
The cockpit's peer set: NCS Testing Technology (300797.SZ), China Education (0839.HK), Grand Sunergy Tech (603778.SS), Hangzhou MDK Opto Electronic (688079.SS), Guangzhou Doppler Electronic Technologies (301528.SZ), IBEX (IBEX), Science Environmental Protection (688480.SS), Matrix Design (301365.SZ).
Is RWS expensive compared with its peers?
On forward p/e it trades at 10.3× against a peer median of 15.9×, 3rd cheapest of 13 in its peer set. For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -3 pp: the price already allows for a slowdown.
How has RWS stock performed?
Over six months to 6 Nov 2026 the shares returned +46.0% against -11.5% for the median peer; over one year +85.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.