Loading…
← CockpitCompetitor Analysis › 300999.SZ Yihai Kerry Arawana Holdings Co. Ltd. Class AOpen in the cockpit ↗

Yihai Kerry Arawana Holdings Co. Ltd. Class A300999.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Staples›Food: Major Diversified

China's largest edible-oil and grain processor, selling cooking oil, rice and flour under the Arawana (Jinlongyu) brand.

≈ China's Bunge/ADM for cooking oil and grains, majority owned by WilmarMomentum leader 83
Mkt cap
$21.3B
US dollars, full cap
Free float
96%
of shares outstanding
$/day
$41.1M
20-day average traded
Fwd P/E
37.3×
forward earnings
ROIC−WACC
-2.3 pp
WACC 6.0%
Hurdle
n/a
no reverse DCF
Next earnings
136 days
22 Mar 2027
Close · CNYCN¥26.21
1D-0.8%
1W+4.3%
1M+9.7%
3M-1.7%
6M-8.2%
YTD-8.8%
1Y-14.0%
ATR %2.6%
52w lowhigh22.8% off high

What Yihai Kerry Arawana does

China's largest edible-oil and grain processor, selling cooking oil, rice and flour under the Arawana (Jinlongyu) brand.

Buys imported soybeans and other oilseeds and crushes them into oil and meal, selling the oil in branded retail packs and in bulk to food makers, and the meal to animal-feed producers, so margins come from processing as well as the brand. Wilmar International of Singapore, a large agribusiness, controls it.

In one line: China's Bunge/ADM for cooking oil and grains, majority owned by Wilmar.

Products and services

  • Cooking/edible oils
  • Rice
  • Flour & other grain products
  • Kitchen condiments

Customers

  • Chinese retail consumers
  • food-service and food-manufacturing customers

Where it sits in the supply chain

  • Agribusiness
  • Oilseed crushing & grain milling
  • Branded cooking oil, rice, flour

What could go right

  • Rising branded packaged-food consumption
  • Parent Wilmar's crushing scale

What could go wrong

  • Commodity input-cost swings
  • Thin processing margins

Moat: narrow (scale, brand, distribution). Leading household cooking-oil brand with nationwide crushing and distribution scale.

Headquarters: Shanghai, China · Founded: 2007 · Employees: 36,565

Named competitors

Yihai Kerry Arawana at a glance

Size Yihai Kerry Arawana (300999.SZ) is a China Consumer Staples company (Food: Major Diversified) with a market value of $21.3B, the 99th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥26.21 on 6 Nov 2026.

Performance Over six months the shares fell 8.2%, against +3.5% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 9 in its peer set.

Growth Revenue grew 2.0% over the last twelve months (peer median +6.4%); the operating margin is 1.4% (peer median 18.8%).

Valuation It trades at 37.3× forward earnings against a peer median of 14.9× (3rd most expensive of 9).

Capital Return on invested capital runs 2.3 points below its cost of capital (6.0% WACC).

Next results Next results expected around 22 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 106300999.SZ 91
Six months, rebased to 100: Yihai Kerry Arawana against the median of its 8 peers (local-currency closes).

Yihai Kerry Arawana financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥253BCN¥245BCN¥238BCN¥252BCN¥257B
Revenue growth—+3%-5%-2%—
Gross profitCN¥18.0BCN¥14.9BCN¥11.9BCN¥11.5BCN¥14.0B
EBITDAn/aCN¥8.70BCN¥5.52BCN¥5.15BCN¥7.75B
Net incomeCN¥3.23BCN¥3.15BCN¥2.50BCN¥2.85BCN¥3.01B
Free cash flow-CN¥2.08BCN¥13.4BCN¥2.63BCN¥8.75B-CN¥7.85B
Capital expenditureCN¥4.19BCN¥4.79BCN¥7.08BCN¥10.7BCN¥11.4B
Total debtCN¥109BCN¥106BCN¥107BCN¥120BCN¥113B

Quarterly statements and history in the cockpit →

Yihai Kerry Arawana competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-10%0%+10%-20%0%GISABFNESTLEINDKHCCAG003230300765603156300999.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Yihai Kerry Arawana is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%20×40×60×GISABFNESTLEINDKHC003230300765603156300999.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yihai Kerry Arawana is the large dot.

Yihai Kerry Arawana competitors and peer comparison

Head to head with its named competitors (300999.SZ vs F34.SI vs 1610.HK vs ADM)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Yihai Kerry Arawana 300999.SZ$21.3B-8%+2%1%37.3×n/a
Wilmar International F34.SI$14.5B-19%+6%3%10.2×n/a
COFCO Joycome Foods 1610.HK$669M-18%-8%-10%n/an/a
Archer Daniels Midland ADM$33.3B-9%+1%3%12.0×8.0%
Bunge Global BG$19.0B-20%+55%4%9.2×n/a

How Yihai Kerry Arawana compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yihai Kerry Arawana against its 8 peers (data as of 6 Nov 2026)
Measure300999.SZPeer medianRank in peer set
1-month return+9.7%+4.4%2nd highest of 9
6-month return-8.2%+3.5%4th lowest of 9
Distance from 52-week high-22.8%-23.3%5th highest of 9
Revenue growth (TTM)+2.0%+6.4%5th highest of 9
Operating margin1.4%18.8%lowest of 9
Forward P/E37.3×14.9×3rd most expensive of 9
ROIC minus cost of capital-2.3 pp+11.8 pp2nd lowest of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yihai Kerry Arawana 300999.SZChina$21.3B-8%+2%1%37.3×n/an/a
General Mills GISUnited States$19.0B+2%-4%15%11.4×-6.7%+0.3%
Associated British Foods ABF.LUnited Kingdom$18.7B+11%+1%7%13.5×7.8%+7.1%
Nestle India NESTLEIND.NSIndia$26.0B-13%+22%21%59.4×36.6%+11.7%
Kraft Heinz KHCUnited States$29.2B+5%-2%17%12.5×-3.9%-1.0%
Conagra Brands CAGUnited States$7.28B+8%-2%11%10.6×-4.9%+0.2%
SamyangFood 003230.KSSouth Korea$6.70B-9%+38%23%16.3×-6.6%+29.4%
CSPC Innovation Pharmaceutical 300765.SZChina$6.48B+14%+117%26%40.6×13.9%+10.5%
Hebei Yangyuan Zhihui Beverage 603156.SSChina$6.06B-15%+12%28%26.5×9.9%+3.9%

Questions

Who are Yihai Kerry Arawana's main competitors?
Named competitors: Wilmar International (F34.SI), COFCO Family Foods (1610.HK), ADM (ADM), Bunge Global (BG). The cockpit's measured peer set (industry) also includes General Mills (GIS), Associated British Foods (ABF.L), Nestle India (NESTLEIND.NS), Kraft Heinz (KHC), Conagra Brands (CAG), SamyangFood (003230.KS).
Is Yihai Kerry Arawana expensive compared with its peers?
On forward p/e it trades at 37.3× against a peer median of 14.9×, 3rd most expensive of 9 in its peer set.
How has Yihai Kerry Arawana stock performed?
Over six months to 6 Nov 2026 the shares returned -8.2% against +3.5% for the median peer; over one year -14.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.