Loading…
← CockpitCompetitor Analysis › F34.SI Wilmar International LimitedOpen in the cockpit ↗

Wilmar International LimitedF34.SICompetitor analysis, valuation and peers

Singapore · SGD·Consumer Staples›Agricultural Commodities/Milling

Asia's largest agribusiness group, processing and trading palm oil, edible oils, grains and sugar.

≈ An Asian Archer-Daniels-Midland/BungeMomentum weak 21
Mkt cap
$14.5B
US dollars, full cap
Free float
26%
of shares outstanding
$/day
$18.4M
20-day average traded
Fwd P/E
10.2×
forward earnings
ROIC−WACC
-1.0 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
109 days
23 Feb 2027
Close · SGDS$2.97
1D-1.3%
1W-1.3%
1M-15.9%
3M-25.0%
6M-18.9%
YTD-3.6%
1Y-9.4%
ATR %2.9%
52w lowhigh26.1% off high

What Wilmar International does

Asia's largest agribusiness group, processing and trading palm oil, edible oils, grains and sugar.

Earns processing and trading margins at each stage of the food chain: refining palm oil and other edible oils, crushing oilseeds, milling grains and refining sugar, then selling in bulk to food makers and in branded packs to households. Founded in Singapore in 1991, it is held by its founders and the Kuok group, and its Chinese consumer-brand business runs through the listed Yihai Kerry Arawana.

In one line: An Asian Archer-Daniels-Midland/Bunge.

Products and services

  • Palm oil (plantation & refining)
  • Edible oils/consumer packs
  • Grains & oilseeds processing
  • Sugar (plantation/refining)

Customers

  • Food manufacturers
  • Retail/consumer edible oil brands
  • Feed/industrial customers

Where it sits in the supply chain

  • Consumer staples
  • Agribusiness
  • Oil palm plantations, edible oil…

What could go right

  • Asian edible oil demand growth
  • China business (Yihai Kerry) recovery

What could go wrong

  • Palm oil price volatility
  • ESG/deforestation scrutiny

Moat: narrow (scale, distribution, installed base). Vertically integrated plantation-to-consumer-brand supply chain across Asia gives cost/logistics advantages.

Headquarters: Singapore · Founded: 1991 · Employees: 100,000

Named competitors

Wilmar International at a glance

Size Wilmar International (F34.SI) is a Singapore Consumer Staples company (Agricultural Commodities/Milling) with a market value of $14.5B, the 11th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$2.97 on 6 Nov 2026.

Performance Over six months the shares fell 18.9%, against -10.6% for the median peer and -1.2% for the Singapore market (cap-weighted) — 4th lowest of 18 in its peer set.

Growth Revenue grew 6.3% over the last twelve months (peer median +2.6%); the operating margin is 3.3% (peer median 4.1%).

Valuation It trades at 10.2× forward earnings against a peer median of 17.3× (3rd cheapest of 13).

Capital Return on invested capital runs 1.0 points below its cost of capital (5.0% WACC).

Next results Next results expected around 23 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026Peer median 89F34.SI 81
Six months, rebased to 100: Wilmar International against the median of its 17 peers (local-currency closes).

Wilmar International financials

Reported figures in SGD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueS$97.7BS$92.0BS$90.0BS$90.2BS$101B
Revenue growth—+2%0%-11%—
Gross profitS$8.24BS$7.57BS$6.96BS$5.81BS$11.2B
EBITDAS$5.15BS$4.74BS$4.57BS$3.07BS$6.76B
Net incomeS$1.83BS$1.84BS$1.56BS$2.05BS$3.31B
Free cash flow-S$192MS$1.68B-S$212MS$2.31B-S$460M
Capital expenditureS$1.56BS$1.41BS$2.10BS$3.06BS$3.42B
Total debtn/aS$40.0BS$39.0BS$40.8BS$41.1B

Quarterly statements and history in the cockpit →

Wilmar International competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%0%+20%300498002311BGSALM600438600887PPCADM2714PATANJALI000876LOUP0021572002600737300972600598F34.SI6-month return →1-month return →
Up and to the right = strong over both horizons. Wilmar International is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%+60%20×40×60×002311BGSALM600887PPCADMPATANJALILOUP600737300972600598F34.SIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Wilmar International is the large dot.

Wilmar International competitors and peer comparison

Head to head with its named competitors (F34.SI vs ADM vs BG vs E5H.SI)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Wilmar International F34.SI$14.5B-19%+6%3%10.2×n/a
Archer Daniels Midland ADM$33.3B-9%+1%3%12.0×8.0%
Bunge Global BG$19.0B-20%+55%4%9.2×n/a
Golden Agri-Resources E5H.SI$2.68B-18%+9%6%4.2×-13.7%
First Resources Ltd. (Singapore) EB5.SI$3.27B-26%+51%30%7.6×-7.1%

How Wilmar International compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Wilmar International against its 17 peers (data as of 6 Nov 2026)
MeasureF34.SIPeer medianRank in peer set
1-month return-15.9%+4.8%3rd lowest of 18
6-month return-18.9%-10.6%4th lowest of 18
Distance from 52-week high-26.1%-25.2%9th lowest of 18
Revenue growth (TTM)+6.3%+2.6%9th highest of 18
Operating margin3.3%4.1%8th lowest of 18
Forward P/E10.2×17.3×3rd cheapest of 13
ROIC minus cost of capital-1.0 pp+0.3 pp6th lowest of 18
EV / EBITDA10.4×7.9×2nd most expensive of 5
Net debt / EBITDA6.0×1.2×most indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Wilmar International F34.SISingapore$14.5B-19%+6%3%10.2×n/an/a
Wen's Foodstuff 300498.SZChina$16.7B+2%-5%-4%n/an/an/a
Guangdong Haid 002311.SZChina$12.1B-1%+8%3%21.1×-1.1%+16.3%
Bunge Global BGUnited States$19.0B-20%+55%4%9.2×n/an/a
SalMar SALM.OLNorway$8.35B+5%+14%19%22.2×3.5%+16.3%
Tongwei 600438.SSChina$8.27B-29%-12%-15%n/an/an/a
Inner Mongolia Yili Industrial 600887.SSChina$29.3B+15%+2%9%19.2×-0.1%+3.7%
Pilgrim's Pride PPCUnited States$6.79B-2%0%5%13.0×-4.8%+8.9%
Archer Daniels Midland ADMUnited States$33.3B-9%+1%3%12.0×8.0%+4.5%
Muyuan Foods 2714.HKHong Kong$33.4B-12%-14%-4%n/an/an/a
Patanjali Foods PATANJALI.NSIndia$4.75B-11%+19%4%27.1×n/an/a
New Hope Liuhe 000876.SZChina$4.71B-19%+7%-3%n/an/an/a
Ldc LOUP.PAFrance$4.35B-6%+15%6%11.7×-7.7%+10.5%
Jiangxi Zhengbang Technology 002157.SZChina$3.97B-17%+15%-10%n/an/an/a
Nisshin Seifun 2002.TJapan$3.94B+14%+3%5%15.4×-1.1%+4.9%
Cofco Sugar 600737.SSChina$3.94B-18%-29%6%22.9×n/an/a
Fujian Wanchen Food 300972.SZChina$3.86B-43%+46%7%9.9×-18.7%+157.9%
Heilongjiang Agriculture 600598.SSChina$3.66B-18%-12%24%59.7×n/an/a

Questions

Who are Wilmar International's main competitors?
Named competitors: Archer-Daniels-Midland (ADM), Bunge Global (BG), Golden Agri-Resources (E5H.SI), First Resources (EB5.SI). The cockpit's measured peer set (industry) also includes Wen's Foodstuff (300498.SZ), Guangdong Haid (002311.SZ), Bunge Global (BG), SalMar (SALM.OL), Tongwei (600438.SS), Inner Mongolia Yili Industrial (600887.SS).
Is Wilmar International expensive compared with its peers?
On forward p/e it trades at 10.2× against a peer median of 17.3×, 3rd cheapest of 13 in its peer set.
How has Wilmar International stock performed?
Over six months to 6 Nov 2026 the shares returned -18.9% against -10.6% for the median peer; over one year -9.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.