Which companies are DyDo's closest peers?

The cockpit's peer set: Nanfang Black Sesame (000716.SZ), Nichols (NICL.L), Zhe Jiang Li Zi Yuan Food (605337.SS), LotteChilsung (005300.KS), Premium Water (2588.T), A.G. BARR p.l.c (BAG.L), Lifedrink (2585.T), Hey-Song (1234.TW).

Is DyDo expensive compared with its peers?

On forward p/e it trades at 17.3× against a peer median of 14.9×, 6th most expensive of 13 in its peer set.

How has DyDo stock performed?

Over six months to 6 Nov 2026 the shares returned +20.6% against -4.3% for the median peer; over one year +21.0%.

← CockpitCompetitor Analysis › 2590.T DyDo Group Holdings, Inc.Open in the cockpit ↗

DyDo Group Holdings, Inc.2590.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Staples›Beverages: Non-Alcoholic

Momentum leader 82

Competitor Analysis ▸ Charts Open in the cockpit

Mkt cap

$624M

US dollars, full cap

Free float

51%

of shares outstanding

$/day

$1.53M

20-day average traded

Fwd P/E

17.3×

forward earnings

ROIC−WACC

+4.5 pp

WACC 5.0%

Hurdle

n/a

no reverse DCF

Next earnings

20 days

26 Nov 2026

Close · JPY¥3,055

1D-5.7%

1W+2.4%

1M+7.2%

3M+3.0%

6M+20.6%

YTD+20.7%

1Y+21.0%

ATR %2.8%

52w lowhigh13.9% off high

What DyDo does

Employees: 5,375

DyDo at a glance

Size DyDo (2590.T) is a Japan Consumer Staples company (Beverages: Non-Alcoholic) with a market value of $624M, the 961st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,055 on 6 Nov 2026.

Performance Over six months the shares gained 20.6%, against -4.3% for the median peer and +1.8% for the Japan market (cap-weighted) — highest of 19 in its peer set.

Growth Revenue grew 2.6% over the last twelve months (peer median +2.2%); the operating margin is 3.9% (peer median 6.2%).

Valuation It trades at 17.3× forward earnings against a peer median of 14.9× (6th most expensive of 13).

Capital Return on invested capital runs 4.5 points above its cost of capital (5.0% WACC).

Next results Next results expected around 26 Nov 2026 (exchange calendar; dates can move).

Relative performance

Six months, rebased to 100: DyDo against the median of its 19 peers (local-currency closes).

DyDo financials

Reported figures in JPY; fiscal year ends 2026-01-31. TTM = trailing twelve months.
	TTM	FY2025	FY2024	FY2023	FY2022
Revenue	¥244B	¥241B	¥237B	¥213B	¥160B
Revenue growth	—	+2%	+11%	+33%	—
Gross profit	¥112B	¥109B	¥109B	¥98.5B	¥73.0B
EBITDA	¥18.7B	¥15.9B	¥16.0B	¥13.0B	¥8.75B
Net income	-¥26.2B	-¥30.3B	¥3.80B	¥4.42B	-¥506M
Free cash flow	n/a	-¥1.28B	¥25.0M	-¥1.70B	-¥3.37B
Capital expenditure	n/a	¥12.7B	¥10.8B	¥10.9B	¥8.50B
Total debt	¥31.7B	¥38.3B	¥35.1B	¥33.6B	¥34.6B

Quarterly statements and history in the cockpit →

DyDo competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

Up and to the right = strong over both horizons. DyDo is the large dot.

Fundamentals: revenue growth against valuation

Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. DyDo is the large dot.

DyDo competitors and peer comparison

How DyDo compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

DyDo against its 19 peers (data as of 6 Nov 2026)
Measure	2590.T	Peer median	Rank in peer set
1-month return	+7.2%	-1.0%	6th highest of 20
6-month return	+20.6%	-4.3%	highest of 19
Distance from 52-week high	-13.9%	-24.9%	4th highest of 20
Revenue growth (TTM)	+2.6%	+2.2%	10th highest of 19
Operating margin	3.9%	6.2%	6th lowest of 20
Forward P/E	17.3×	14.9×	6th most expensive of 13
ROIC minus cost of capital	+4.5 pp	-0.3 pp	5th highest of 20
EV / EBITDA	5.3×	9.4×	4th cheapest of 15
Net debt / EBITDA	-0.0×	0.5×	7th least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
Company	Market	Market cap	6M return	Revenue growth	Op. margin	Forward P/E	Req g	Delivered g
DyDo 2590.T	Japan	$624M	+21%	+3%	4%	17.3×	n/a	n/a
Nanfang Black Sesame 000716.SZ	China	$590M	+2%	+5%	2%	n/a	28.5%	-10.1%
Nichols NICL.L	United Kingdom	$539M	+18%	+3%	18%	15.1×	0.2%	+8.1%
Zhe Jiang Li Zi Yuan Food 605337.SS	China	$526M	-17%	-4%	12%	22.1×	n/a	n/a
LotteChilsung 005300.KS	South Korea	$791M	-9%	+1%	5%	11.2×	-2.0%	+12.0%
Premium Water 2588.T	Japan	$483M	+4%	+4%	16%	n/a	-11.0%	+7.4%
A.G. BARR p.l.c BAG.L	United Kingdom	$887M	-2%	+7%	15%	12.4×	n/a	n/a
Lifedrink 2585.T	Japan	$410M	-12%	+21%	10%	14.6×	n/a	n/a
Hey-Song 1234.TW	Taiwan	$389M	-9%	-8%	5%	n/a	10.4%	+0.7%
Suja Life SUJA	United States	$382M	n/a	n/a	-6%	57.6×	n/a	n/a
NATURECELL 007390.KS	South Korea	$1.04B	+14%	-15%	-18%	n/a	n/a	n/a
Shenzhen Cereals 000019.SZ	China	$1.04B	-20%	+1%	6%	n/a	4.6%	-14.3%
5100 Xizang Glacier 1115.HK	Hong Kong	$349M	-10%	+67%	21%	n/a	n/a	n/a
Lassonde Industries LAS-A.TO	Canada	$1.14B	+4%	+2%	9%	8.9×	-13.2%	+8.2%
Hokkaido Coca-Cola Bottling 2573.T	Japan	$339M	-6%	+4%	4%	n/a	7.6%	+2.8%
Princes PRN.L	United Kingdom	$1.21B	-3%	+30%	4%	12.6×	-7.1%	+9.3%
Fevertree Drinks FEVR.L	United Kingdom	$1.36B	+18%	+2%	9%	33.0×	27.9%	+5.2%
China Foods 0506.HK	Hong Kong	$1.43B	+8%	+4%	8%	10.1×	-17.0%	+4.3%
Yeo Hiap Seng Y03.SI	Singapore	$259M	-14%	-3%	-7%	51.5×	n/a	n/a
China Resources Beverage (Holdings) 2460.HK	Hong Kong	$2.27B	-14%	-19%	6%	18.1×	n/a	n/a

Questions

Which companies are DyDo's closest peers?: The cockpit's peer set: Nanfang Black Sesame (000716.SZ), Nichols (NICL.L), Zhe Jiang Li Zi Yuan Food (605337.SS), LotteChilsung (005300.KS), Premium Water (2588.T), A.G. BARR p.l.c (BAG.L), Lifedrink (2585.T), Hey-Song (1234.TW).
Is DyDo expensive compared with its peers?: On forward p/e it trades at 17.3× against a peer median of 14.9×, 6th most expensive of 13 in its peer set.
How has DyDo stock performed?: Over six months to 6 Nov 2026 the shares returned +20.6% against -4.3% for the median peer; over one year +21.0%.