Loading…
← CockpitCompetitor Analysis › Y03.SI Yeo Hiap Seng LtdOpen in the cockpit ↗

Yeo Hiap Seng LtdY03.SICompetitor analysis, valuation and peers

Singapore · SGD·Consumer Staples›Beverages: Non-Alcoholic
Momentum neutral 51
Mkt cap
$259M
US dollars, full cap
Free float
20%
of shares outstanding
$/day
$2,703
20-day average traded
Fwd P/E
51.5×
forward earnings
ROIC−WACC
-9.6 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
118 days
4 Mar 2027
Close · SGDS$0.53
1Dn/a
1W-0.9%
1M-4.5%
3M-7.1%
6M-13.9%
YTD-13.2%
1Y-13.9%
ATR %1.9%
52w lowhigh18.6% off high

What Yeo Hiap Seng does

Employees: 1,542

Yeo Hiap Seng at a glance

Size Yeo Hiap Seng (Y03.SI) is a Singapore Consumer Staples company (Beverages: Non-Alcoholic) with a market value of $259M, the 146th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$0.53 on 6 Nov 2026.

Performance Over six months the shares fell 13.9%, against -5.6% for the median peer and -1.2% for the Singapore market (cap-weighted) — 2nd lowest of 12 in its peer set.

Growth Revenue fell 2.6% over the last twelve months (peer median +4.5%); the operating margin is -7.2% (peer median 7.4%).

Valuation It trades at 51.5× forward earnings against a peer median of 15.1× (2nd most expensive of 8).

Capital Return on invested capital runs 9.6 points below its cost of capital (5.0% WACC).

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 94Y03.SI 88
Six months, rebased to 100: Yeo Hiap Seng against the median of its 12 peers (local-currency closes).

Yeo Hiap Seng financials

Reported figures in SGD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueS$304MS$292MS$329MS$333MS$358M
Revenue growth—-11%-1%-7%—
Gross profitS$95.3MS$91.5MS$108MS$108MS$107M
EBITDA-S$7.58M-S$9.74MS$7.61MS$5.42MS$9.48M
Net incomeS$21.3MS$21.1MS$6.88MS$6.71MS$2.39M
Free cash flow-S$5.45MS$2.87MS$25.3MS$30.6M-S$4.79M
Capital expenditureS$9.26MS$9.15MS$8.09MS$6.65MS$14.7M
Total debtn/aS$16.8MS$17.2MS$17.2MS$17.5M

Quarterly statements and history in the cockpit →

Yeo Hiap Seng competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-10%0%+10%+20%-10%0%+10%25731115123425852588605337NICL0007162590005300BAGY03.SI6-month return →1-month return →
Up and to the right = strong over both horizons. Yeo Hiap Seng is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%20×40×2585605337NICL2590005300BAGY03.SIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yeo Hiap Seng is the large dot.

Yeo Hiap Seng competitors and peer comparison

How Yeo Hiap Seng compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yeo Hiap Seng against its 12 peers (data as of 6 Nov 2026)
MeasureY03.SIPeer medianRank in peer set
1-month return-4.5%-1.1%4th lowest of 13
6-month return-13.9%-5.6%2nd lowest of 12
Distance from 52-week high-18.6%-21.8%6th highest of 13
Revenue growth (TTM)-2.6%+4.5%3rd lowest of 12
Operating margin-7.2%7.4%lowest of 13
Forward P/E51.5×15.1×2nd most expensive of 8
ROIC minus cost of capital-9.6 pp-0.1 pp2nd lowest of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yeo Hiap Seng Y03.SISingapore$259M-14%-3%-7%51.5×n/an/a
Hokkaido Coca-Cola Bottling 2573.TJapan$339M-6%+4%4%n/a7.6%+2.8%
5100 Xizang Glacier 1115.HKHong Kong$349M-10%+67%21%n/an/an/a
Suja Life SUJAUnited States$382Mn/an/a-6%57.6×n/an/a
Hey-Song 1234.TWTaiwan$389M-9%-8%5%n/a10.4%+0.7%
Lifedrink 2585.TJapan$410M-12%+21%10%14.6×n/an/a
Premium Water 2588.TJapan$483M+4%+4%16%n/a-11.0%+7.4%
Zhe Jiang Li Zi Yuan Food 605337.SSChina$526M-17%-4%12%22.1×n/an/a
Nichols NICL.LUnited Kingdom$539M+18%+3%18%15.1×0.2%+8.1%
Nanfang Black Sesame 000716.SZChina$590M+2%+5%2%n/a28.5%-10.1%
DyDo 2590.TJapan$624M+21%+3%4%17.3×n/an/a
LotteChilsung 005300.KSSouth Korea$791M-9%+1%5%11.2×-2.0%+12.0%
A.G. BARR p.l.c BAG.LUnited Kingdom$887M-2%+7%15%12.4×n/an/a

Questions

Which companies are Yeo Hiap Seng's closest peers?
The cockpit's peer set: Hokkaido Coca-Cola Bottling (2573.T), 5100 Xizang Glacier (1115.HK), Suja Life (SUJA), Hey-Song (1234.TW), Lifedrink (2585.T), Premium Water (2588.T), Zhe Jiang Li Zi Yuan Food (605337.SS), Nichols (NICL.L).
Is Yeo Hiap Seng expensive compared with its peers?
On forward p/e it trades at 51.5× against a peer median of 15.1×, 2nd most expensive of 8 in its peer set.
How has Yeo Hiap Seng stock performed?
Over six months to 6 Nov 2026 the shares returned -13.9% against -5.6% for the median peer; over one year -13.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.