Loading…
Employees: 327
Size 5100 Xizang Glacier (1115.HK) is a Hong Kong Consumer Staples company (Beverages: Non-Alcoholic) with a market value of $349M, the 852nd largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$0.46 on 6 Nov 2026.
Performance Over six months the shares fell 9.8%, against -2.5% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th lowest of 17 in its peer set.
Growth Revenue grew 66.8% over the last twelve months (peer median +2.2%); the operating margin is 20.8% (peer median 4.6%).
Valuation It trades at 7.7× enterprise value to sales against a peer median of 1.6× (2nd most expensive of 18).
Capital Return on invested capital runs 3.3 points below its cost of capital (5.2% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$459M | HK$388M | HK$245M | HK$347M | HK$363M |
| Revenue growth | — | +59% | -30% | -4% | — |
| Gross profit | HK$256M | HK$188M | HK$56.5M | HK$79.5M | HK$93.7M |
| EBITDA | HK$131M | HK$103M | -HK$98.2M | -HK$42.9M | -HK$50.1M |
| Net income | HK$136M | HK$93.5M | -HK$622M | -HK$390M | -HK$119M |
| Free cash flow | -HK$204M | HK$97.4M | HK$339M | -HK$339M | HK$110M |
| Capital expenditure | HK$5.78M | HK$6.73M | HK$7.55M | HK$15.6M | HK$6.40M |
| Total debt | n/a | HK$747M | HK$808M | HK$958M | HK$1.06B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 1115.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.2% | -1.0% | lowest of 18 |
| 6-month return | -9.8% | -2.5% | 5th lowest of 17 |
| Distance from 52-week high | -33.3% | -18.7% | 5th lowest of 18 |
| Revenue growth (TTM) | +66.8% | +2.2% | highest of 17 |
| Operating margin | 20.8% | 4.6% | highest of 18 |
| EV / Sales | 7.7× | 1.6× | 2nd most expensive of 18 |
| ROIC minus cost of capital | -3.3 pp | -0.3 pp | 5th lowest of 18 |
| EV / EBITDA | 27.0× | 9.4× | 2nd most expensive of 13 |
| Net debt / EBITDA | 6.2× | 0.5× | most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| 5100 Xizang Glacier 1115.HK | Hong Kong | $349M | -10% | +67% | 21% | 7.7× | n/a | n/a |
| Hokkaido Coca-Cola Bottling 2573.T | Japan | $339M | -6% | +4% | 4% | 0.8× | 7.6% | +2.8% |
| Suja Life SUJA | United States | $382M | n/a | n/a | -6% | 1.9× | n/a | n/a |
| Hey-Song 1234.TW | Taiwan | $389M | -9% | -8% | 5% | 1.4× | 10.4% | +0.7% |
| Lifedrink 2585.T | Japan | $410M | -12% | +21% | 10% | 1.6× | n/a | n/a |
| Yeo Hiap Seng Y03.SI | Singapore | $259M | -14% | -3% | -7% | 0.5× | n/a | n/a |
| Premium Water 2588.T | Japan | $483M | +4% | +4% | 16% | 1.5× | -11.0% | +7.4% |
| Zhe Jiang Li Zi Yuan Food 605337.SS | China | $526M | -17% | -4% | 12% | 3.0× | n/a | n/a |
| Nichols NICL.L | United Kingdom | $539M | +18% | +3% | 18% | 1.9× | 0.2% | +8.1% |
| Nanfang Black Sesame 000716.SZ | China | $590M | +2% | +5% | 2% | 2.0× | 28.5% | -10.1% |
| DyDo 2590.T | Japan | $624M | +21% | +3% | 4% | 0.4× | n/a | n/a |
| LotteChilsung 005300.KS | South Korea | $791M | -9% | +1% | 5% | 0.7× | -2.0% | +12.0% |
| A.G. BARR p.l.c BAG.L | United Kingdom | $887M | -2% | +7% | 15% | 1.6× | n/a | n/a |
| NATURECELL 007390.KS | South Korea | $1.04B | +14% | -15% | -18% | 68.7× | n/a | n/a |
| Shenzhen Cereals 000019.SZ | China | $1.04B | -20% | +1% | 6% | 1.6× | 4.6% | -14.3% |
| Lassonde Industries LAS-A.TO | Canada | $1.14B | +4% | +2% | 9% | 0.7× | -13.2% | +8.2% |
| Princes PRN.L | United Kingdom | $1.21B | -3% | +30% | 4% | 0.3× | -7.1% | +9.3% |
| Fevertree Drinks FEVR.L | United Kingdom | $1.36B | +18% | +2% | 9% | 2.8× | 27.9% | +5.2% |