Loading…

1&1 AG1U1.DECompetitor analysis, valuation and peers

Germany · EUR·Communication Services›Specialty Telecommunications

German telecom operator providing mobile and broadband internet services, and building its own new mobile network.

≈ A German fourth mobile carrier, like a smaller Dish Wireless build-outMomentum leader 86
Mkt cap
$5.79B
US dollars, full cap
Free float
9%
of shares outstanding
$/day
$622,287
20-day average traded
Fwd P/E
34.4×
forward earnings
ROIC−WACC
-3.2 pp
WACC 5.0%
Hurdle
+11 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · EUR€24.40
1D-0.4%
1W+1.5%
1M+6.1%
3M+22.1%
6M+7.2%
YTD-1.4%
1Y+13.2%
ATR %1.9%
52w lowhigh10.6% off high

What 1&1 does

German telecom operator providing mobile and broadband internet services, and building its own new mobile network.

Sells mobile and broadband on monthly contracts and has so far rented network capacity from other carriers, paying wholesale fees on each customer. It is building its own 5G network, based on Open RAN software-defined technology, to replace those payments, which means heavy spending now for lower running costs later. United Internet, its parent, owns the majority.

In one line: A German fourth mobile carrier, like a smaller Dish Wireless build-out.

Products and services

  • Mobile services (MVNO transitioning to own network)
  • DSL/fiber broadband
  • Own mobile network build-out

Customers

  • German consumers
  • SMBs

Where it sits in the supply chain

  • Communication services
  • Telecommunications
  • Mobile & broadband internet services

What could go right

  • Own-network cost savings vs. MVNO wholesale
  • Fiber/broadband subscriber growth

What could go wrong

  • High capex burden of network build-out
  • Competitive intensity from three larger incumbents

Moat: narrow (brand, distribution). Established broadband/mobile brand under United Internet, building a fourth national mobile network, but capital-intensive and behind incumbents on coverage.

Headquarters: Montabaur, Germany · Founded: 1998 · Employees: 4,678

Named competitors

1&1 at a glance

Size 1&1 (1U1.DE) is a Germany Communication Services company (Specialty Telecommunications) with a market value of $5.79B, the 67th largest of 205 Germany companies the cockpit tracks. Shares closed at €24.40 on 6 Nov 2026.

Performance Over six months the shares gained 7.2%, against -7.5% for the median peer and +2.6% for the Germany market (cap-weighted) — 2nd highest of 13 in its peer set.

Growth Revenue grew 8.5% over the last twelve months (peer median +3.7%); the operating margin is 3.5% (peer median 16.2%).

Valuation It trades at 34.4× forward earnings against a peer median of 18.5× (3rd most expensive of 11).

Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.2 points below its cost of capital (5.0% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 20261U1.DE 108Peer median 91
Six months, rebased to 100: 1&1 against the median of its 12 peers (local-currency closes).

1&1 financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€4.40B€4.14B€4.06B€4.10B€3.96B
Revenue growth—+2%-1%+3%—
Gross profit€937M€854M€940M€1.06B€1.12B
EBITDA€588M€494M€554M€623M€660M
Net income€122M€166M€213M€315M€367M
Free cash flow€187M€166M-€5.94M-€74.1M-€68.8M
Capital expenditure€513M€411M€291M€296M€249M
Total debt€0€1.11B€413M€189M€103M

Quarterly statements and history in the cockpit →

1&1 competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-25%0%+25%688220IRDMINWPHIFNTNHTWSASTS6016989418TELIA07881U1.DE6-month return →1-month return →
Up and to the right = strong over both horizons. 1&1 is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%0×50×100×150×688220IRDMINWPHIFNTNHTWS94180788TEF1U1.DERevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. 1&1 is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%IRDMINWPHIFNTNHTWS6016989418TELIA0788TEF1U1.DEGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. 1&1 is the large dot.

1&1 competitors and peer comparison

Head to head with its named competitors (1U1.DE vs DTE.DE vs VOD.L vs FNTN.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
1&1 1U1.DE$5.79B+7%+8%3%34.4×12.5%
Deutsche Telekom DTE.DE$139B-7%+2%22%11.4×-7.7%
Vodafone Group Public VOD.L$36.3B+4%+11%10%12.1×4.2%
freenet FNTN.DE$3.06B-7%+10%14%11.4×-11.3%

How 1&1 compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

1&1 against its 12 peers (data as of 6 Nov 2026)
Measure1U1.DEPeer medianRank in peer set
1-month return+6.1%+0.8%4th highest of 13
6-month return+7.2%-7.5%2nd highest of 13
Distance from 52-week high-10.6%-23.0%2nd highest of 13
Revenue growth (TTM)+8.5%+3.7%5th highest of 13
Operating margin3.5%16.2%3rd lowest of 13
Forward P/E34.4×18.5×3rd most expensive of 11
Growth the price implies (Req g, 7 yrs)12.5%4.3%4th most demanding of 11
Growth delivered (Del g)+1.8%+2.2%6th highest of 11
Hurdle (Req g minus delivered)+10.8 pp-1.8 pp4th most demanding of 11
ROIC minus cost of capital-3.2 pp-1.0 pp4th lowest of 13
EV / EBITDA8.8×8.1×4th most expensive of 10
Net debt / EBITDA-0.0×3.0×least indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
1&1 1U1.DEGermany$5.79B+7%+8%3%34.4×12.5%+1.8%
ASR Microelectronics 688220.SSChina$6.56B+6%+28%1%170.1×n/an/a
Iridium Communications IRDMUnited States$4.68B+6%+4%19%64.8×21.0%+8.4%
Infrastrutture Wireless Italiane INW.MIItaly$7.39B+1%+1%53%19.4×8.2%+10.2%
PLDT, Inc. Sponsored ADR PHIUnited States$3.88B-11%-2%22%8.7×-2.9%+0.8%
freenet FNTN.DEGermany$3.06B-7%+10%14%11.4×-11.3%-1.1%
Helios Towers HTWS.LUnited Kingdom$3.05B-8%+6%36%30.1×13.4%+15.0%
AST SpaceMobile ASTSUnited States$12.6B-57%+2,257%-410%n/an/an/a
China Satellite Communications 601698.SSChina$13.9B-40%-2%10%n/a40.0%-0.3%
U-NEXT 9418.TJapan$2.04B+17%+20%6%17.6×0.4%+17.7%
Telia TELIA.STSweden$19.2B0%0%18%21.1×-1.1%-1.9%
China Tower 0788.HKHong Kong$20.2B-18%+4%20%9.7×-1.0%+3.6%
Telefonica TEF.MCSpain$21.4B-16%-11%5%10.8×11.7%-4.0%

Questions

Who are 1&1's main competitors?
Named competitors: Deutsche Telekom (DTE.DE), Vodafone Group (VOD.L), Telefonica Deutschland (O2) (private or unlisted), freenet (FNTN.DE). The cockpit's measured peer set (industry) also includes ASR Microelectronics (688220.SS), Iridium Communications (IRDM), Infrastrutture Wireless Italiane (INW.MI), PLDT, Inc. Sponsored ADR (PHI), freenet (FNTN.DE), Helios Towers (HTWS.L).
Is 1&1 expensive compared with its peers?
On forward p/e it trades at 34.4× against a peer median of 18.5×, 3rd most expensive of 11 in its peer set. For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has 1&1 stock performed?
Over six months to 6 Nov 2026 the shares returned +7.2% against -7.5% for the median peer; over one year +13.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.