Loading…
← CockpitCompetitor Analysis › 1925.T Daiwa House Industry CoOpen in the cockpit ↗

Daiwa House Industry Co1925.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Homebuilding

Japan's largest homebuilder, making prefabricated houses plus commercial buildings, logistics facilities and hotels.

≈ A homebuilder-meets-industrial-developer, like a bigger PulteGroup with a logistics armMomentum neutral 49
Mkt cap
$19.0B
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$55.4M
20-day average traded
Fwd P/E
10.3×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
5 days
11 Nov 2026
Close · JPY¥4,521
1Dn/a
1W-0.8%
1M-3.8%
3M+5.3%
6M-12.5%
YTD-11.3%
1Y-15.1%
ATR %1.6%
52w lowhigh20.5% off high

What Daiwa House Industry does

Japan's largest homebuilder, making prefabricated houses plus commercial buildings, logistics facilities and hotels.

Builds rental apartments and commercial buildings for landowners and investors, then often manages them for a fee, which gives steady income beside cyclical home sales. Overseas it owns US homebuilders, including Stanley Martin, bought in 2017.

In one line: A homebuilder-meets-industrial-developer, like a bigger PulteGroup with a logistics arm.

Products and services

  • Prefabricated single-family homes
  • Rental housing/apartments
  • Commercial facilities (logistics, hotels)
  • Urban redevelopment

Customers

  • Japanese homebuyers
  • Landlords/rental property investors
  • Corporate real estate tenants

Where it sits in the supply chain

  • Real estate
  • Homebuilding
  • Prefab housing + commercial/logistics…

What could go right

  • Logistics/data center real estate development
  • Rental housing demand (urbanization)

What could go wrong

  • Japan population/household decline
  • Construction cost inflation

Moat: narrow (scale, brand, distribution). Largest homebuilder scale and brand in Japan, but housing demand faces demographic headwinds.

Headquarters: Osaka, Japan · Founded: 1955 · Employees: 55,712

Named competitors

Daiwa House Industry at a glance

Size Daiwa House Industry (1925.T) is a Japan Real Estate company (Homebuilding) with a market value of $19.0B, the 84th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,521 on 6 Nov 2026.

Performance Over six months the shares fell 12.5%, against -7.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd lowest of 11 in its peer set.

Growth Revenue grew 4.7% over the last twelve months (peer median +5.8%); the operating margin is 11.0% (peer median 21.7%).

Valuation It trades at 10.3× forward earnings against a peer median of 13.9× (4th cheapest of 11).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 921925.T 89
Six months, rebased to 100: Daiwa House Industry against the median of its 10 peers (local-currency closes).

Daiwa House Industry financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥5.69T¥5.58T¥5.43T¥5.20T¥4.91T
Revenue growth—+3%+4%+6%—
Gross profit¥1.27T¥1.22T¥1.08T¥976B¥938B
EBITDA¥776B¥765B¥687B¥567B¥584B
Net income¥358B¥351B¥325B¥299B¥308B
Free cash flown/a-¥305B¥38.8B-¥53.8B-¥256B
Capital expendituren/a¥494B¥382B¥356B¥487B
Total debt¥3.46T¥3.24T¥2.46T¥2.22T¥1.97T

Quarterly statements and history in the cockpit →

Daiwa House Industry competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%0%+10%8830880188023003187889513231895289531925.T6-month return →1-month return →
Up and to the right = strong over both horizons. Daiwa House Industry is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%10×15×20×25×88308801880230031878895132893231895289531925.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Daiwa House Industry is the large dot.

Daiwa House Industry competitors and peer comparison

Head to head with its named competitors (1925.T vs 1928.T vs 1911.T vs 1878.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Daiwa House Industry 1925.T$19.0B-13%+5%11%10.3×n/a
Sekisui House 1928.T$14.1B+2%-2%9%10.0×-5.1%
Sumitomo Forestry 1911.T$4.87B-10%+14%6%12.5×2.8%
Daito Trust Construction 1878.T$7.10B-7%+6%7%9.7×n/a
Mitsui Fudosan 8801.T$27.4B-5%-10%14%14.9×n/a
Open House 3288.T$5.66B-15%+6%12%7.3×-8.1%
Tama Home 1419.T$486M-26%+2%2%20.5×n/a

How Daiwa House Industry compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Daiwa House Industry against its 10 peers (data as of 6 Nov 2026)
Measure1925.TPeer medianRank in peer set
1-month return-3.8%+5.0%lowest of 11
6-month return-12.5%-7.8%2nd lowest of 11
Distance from 52-week high-20.5%-20.8%5th highest of 11
Revenue growth (TTM)+4.7%+5.8%5th lowest of 11
Operating margin11.0%21.7%2nd lowest of 11
Forward P/E10.3×13.9×4th cheapest of 11

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Daiwa House Industry 1925.TJapan$19.0B-13%+5%11%10.3×n/an/a
Sumitomo Realty & Development C 8830.TJapan$18.8B-34%+5%29%12.8×n/an/a
Mitsui Fudosan 8801.TJapan$27.4B-5%-10%14%14.9×n/an/a
Mitsubishi Estate 8802.TJapan$29.5B-12%+17%21%19.2×n/an/a
Hulic 3003.TJapan$9.16B+7%+25%23%11.5×n/an/a
Daito Trust Construction 1878.TJapan$7.10B-7%+6%7%9.7×n/an/a
Nippon Building Fund 8951.TJapan$6.75B-8%-21%45%23.8×n/an/a
Tokyu Fudosan Holdings Corporat 3289.TJapan$5.69B-7%+6%14%8.6×n/an/a
Nomura Real Estate 3231.TJapan$5.17B-12%+19%14%8.8×n/an/a
Japan Real Estate Investment 8952.TJapan$4.98B-10%-1%38%25.6×n/an/a
Japan Metropolitan Fund Investment 8953.TJapan$4.87B-8%0%41%18.9×n/an/a

Questions

Who are Daiwa House Industry's main competitors?
Named competitors: Sekisui House (1928.T), Sumitomo Forestry (1911.T), Misawa Homes (private or unlisted), Daito Trust Construction (1878.T), Mitsui Fudosan (8801.T), Open House Group (3288.T). The cockpit's measured peer set (sector in the same market, nearest in size) also includes Sumitomo Realty & Development C (8830.T), Mitsui Fudosan (8801.T), Mitsubishi Estate (8802.T), Hulic (3003.T), Daito Trust Construction (1878.T), Nippon Building Fund (8951.T).
Is Daiwa House Industry expensive compared with its peers?
On forward p/e it trades at 10.3× against a peer median of 13.9×, 4th cheapest of 11 in its peer set.
How has Daiwa House Industry stock performed?
Over six months to 6 Nov 2026 the shares returned -12.5% against -7.8% for the median peer; over one year -15.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.