Loading…
← CockpitCompetitor Analysis › 0136.HK China Ruyi Holdings LimitedOpen in the cockpit ↗

China Ruyi Holdings Limited0136.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Communication Services›Internet Software/Services

Chinese media conglomerate producing films/TV and running the Pumpkin Film streaming app and Jingxiu mobile games; now controls Wanda Film's cinemas.

≈ China's Lionsgate plus AMC Theatres, Tencent-backedMomentum strong 60
Mkt cap
$2.82B
US dollars, full cap
Free float
69%
of shares outstanding
$/day
$9.36M
20-day average traded
Fwd P/E
12.6×
forward earnings
ROIC−WACC
-10.4 pp
WACC 8.5%
Hurdle
-56 pp
Req g minus delivered
Next earnings
146 days
1 Apr 2027
Close · HKDHK$1.33
1D-6.0%
1W+7.2%
1M-7.3%
3M-7.3%
6M-4.6%
YTD-39.0%
1Y-50.0%
ATR %5.3%
52w lowhigh53.2% off high

What China Ruyi does

Chinese media conglomerate producing films/TV and running the Pumpkin Film streaming app and Jingxiu mobile games; now controls Wanda Film's cinemas.

In one line: China's Lionsgate plus AMC Theatres, Tencent-backed.

Products and services

  • Film & TV content production
  • Pumpkin Film streaming platform
  • Jingxiu mobile games
  • Cinema operation (Wanda/Ruyi Film stake)

Customers

  • Streaming/pay-TV viewers
  • Cinema-goers
  • Mobile game players

Where it sits in the supply chain

  • Communication services / media
  • Content production & distribution
  • Film/TV production, streaming, mobile…

What could go right

  • Wanda Film cinema integration synergies
  • Content IP monetization across film/games/streaming

What could go wrong

  • Content hit-driven revenue volatility
  • Chinese box-office/regulatory risk

Moat: narrow (IP / patents, distribution, brand). Tencent-linked content library and, after the Wanda Film deal, China's largest cinema chain distribution.

Headquarters: Hong Kong · Employees: 684

Named competitors

China Ruyi at a glance

Size China Ruyi (0136.HK) is a Hong Kong Communication Services company (Internet Software/Services) with a market value of $2.82B, the 354th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$1.33 on 6 Nov 2026.

Performance Over six months the shares fell 4.6%, against -6.6% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th highest of 9 in its peer set.

Growth Revenue fell 40.5% over the last twelve months (peer median +9.5%); the operating margin is -17.0% (peer median 13.4%).

Valuation It trades at 12.6× forward earnings against a peer median of 13.6× (4th cheapest of 8).

Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +70%, so the hurdle is -56 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 10.4 points below its cost of capital (8.5% WACC).

Next results Next results expected around 1 Apr 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026Peer median 980136.HK 93
Six months, rebased to 100: China Ruyi against the median of its 8 peers (local-currency closes).

China Ruyi financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$2.59BHK$3.63BHK$3.98BHK$4.01BHK$1.53B
Revenue growth—-9%-1%+161%—
Gross profitHK$398MHK$1.27BHK$2.06BHK$1.28BHK$643M
EBITDAHK$1.01BHK$1.93BHK$2.38BHK$3.01BHK$816M
Net incomeHK$1.57BHK$1.95B-HK$207MHK$762MHK$918M
Free cash flowHK$516MHK$660MHK$543MHK$545M-HK$373M
Capital expenditureHK$86.1MHK$40.1MHK$19.1MHK$65.9MHK$1.94M
Total debtn/aHK$3.01BHK$1.88BHK$2.00BHK$2.03B

Quarterly statements and history in the cockpit →

China Ruyi competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%2518CARG9899RUMGRND4751MTCHPINS0136.HK6-month return →1-month return →
Up and to the right = strong over both horizons. China Ruyi is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%10×15×20×2518CARG9899GRND4751MTCHPINS0136.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Ruyi is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%+60%0%25%50%75%2518CARG9899GRND4751MTCHPINS0136.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. China Ruyi is the large dot.

China Ruyi competitors and peer comparison

Head to head with its named competitors (0136.HK vs 002739.SZ vs IQ vs 0700.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
China Ruyi 0136.HK$2.82B-5%-40%-17%12.6×13.1%
Ruyi Film Entertainment 002739.SZ$2.94B-9%-8%3%34.1×6.7%
iQIYI, Inc. Sponsored ADR IQ$886M-20%-3%-2%n/an/a
Tencent 0700.HK$482B-11%+16%32%12.5×6.4%
Huayi Brothers Media 300027.SZ$648M-14%-24%-125%20.0×n/a

How China Ruyi compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Ruyi against its 8 peers (data as of 6 Nov 2026)
Measure0136.HKPeer medianRank in peer set
1-month return-7.3%-1.0%4th lowest of 9
6-month return-4.6%-6.6%5th highest of 9
Distance from 52-week high-53.2%-26.3%3rd lowest of 9
Revenue growth (TTM)-40.5%+9.5%lowest of 9
Operating margin-17.0%13.4%2nd lowest of 9
Forward P/E12.6×13.6×4th cheapest of 8
Growth the price implies (Req g, 7 yrs)13.1%-6.0%2nd most demanding of 8
Growth delivered (Del g)+69.6%+10.5%highest of 8
Hurdle (Req g minus delivered)-56.5 pp-8.9 ppleast demanding of 8
ROIC minus cost of capital-10.4 pp+18.5 pp2nd lowest of 8
EV / EBITDA13.6×10.2×3rd most expensive of 7
Net debt / EBITDA-8.2×-0.9×3rd least indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
China Ruyi 0136.HKHong Kong$2.82B-5%-40%-17%12.6×13.1%+69.6%
Autohome 2518.HKHong Kong$2.70B+21%-22%0%22.7×-15.3%-6.4%
CarGurus CARGUnited States$3.01B-3%+6%26%12.1×2.7%+10.5%
NetEase Cloud Music 9899.HKHong Kong$2.52B-21%+6%17%10.1×-18.7%+8.9%
RUM RUMUnited States$2.44B-41%+13%-101%n/an/an/a
Grindr GRNDUnited States$2.35B-10%+32%31%19.7×-6.0%+31.1%
Cyber Agent 4751.TJapan$4.13B+3%+14%10%15.4×-11.3%+12.8%
Match MTCHUnited States$8.88B+6%0%30%13.6×1.8%+7.8%
Pinterest PINSUnited States$10.9B-11%+15%6%8.8×16.2%+20.1%

Questions

Who are China Ruyi's main competitors?
Named competitors: Wanda Film (Ruyi Film) (002739.SZ), iQIYI (IQ), Tencent Holdings (0700.HK), Huayi Brothers Media (300027.SZ). The cockpit's measured peer set (industry) also includes Autohome (2518.HK), CarGurus (CARG), NetEase Cloud Music (9899.HK), RUM (RUM), Grindr (GRND), Cyber Agent (4751.T).
Is China Ruyi expensive compared with its peers?
On forward p/e it trades at 12.6× against a peer median of 13.6×, 4th cheapest of 8 in its peer set. For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +70%, so the hurdle is -56 pp: the price already allows for a slowdown.
How has China Ruyi stock performed?
Over six months to 6 Nov 2026 the shares returned -4.6% against -6.6% for the median peer; over one year -50.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.