Loading…
← CockpitCompetitor Analysis › 002925.SZ Xiamen Intretech Inc. Class AOpen in the cockpit ↗

Xiamen Intretech Inc. Class A002925.SZCompetitor analysis, valuation and peers

China · CNY·Information Technology›Electronic Production Equipment

Chinese contract manufacturer of personal-care and small home appliances (hair/beauty tools, air/water purifiers) for global brands.

≈ A China-based Jabil/Flex, focused on personal care & small appliancesMomentum neutral 52
Mkt cap
$2.16B
US dollars, full cap
Free float
33%
of shares outstanding
$/day
$25.6M
20-day average traded
Fwd P/E
32.1×
forward earnings
ROIC−WACC
-2.5 pp
WACC 9.6%
Hurdle
n/a
no reverse DCF
Next earnings
171 days
26 Apr 2027
Close · CNYCN¥18.64
1D-3.2%
1W+8.6%
1M-13.0%
3M-15.2%
6M-3.0%
YTD+10.0%
1Y-4.5%
ATR %5.2%
52w lowhigh29.8% off high

What Xiamen Intretech does

Chinese contract manufacturer of personal-care and small home appliances (hair/beauty tools, air/water purifiers) for global brands.

In one line: A China-based Jabil/Flex, focused on personal care & small appliances.

Products and services

  • Personal care devices (hair styling, beauty tech)
  • Air/water purifiers & small appliances
  • Smart home/IoT devices

Customers

  • Global personal-care and appliance brands
  • Consumer electronics brands

Where it sits in the supply chain

  • Consumer electronics manufacturing
  • Contract manufacturing (ODM/OEM)
  • Personal care & small appliance devices

What could go right

  • Global brand outsourcing of personal-care device manufacturing

What could go wrong

  • Thin ODM margins
  • Customer concentration risk

Moat: narrow (scale, customer qualification). Long-standing ODM manufacturing relationships with global consumer brands built on quality and cost scale.

Headquarters: Xiamen, China · Founded: 2005 · Employees: 8,351

Named competitors

Xiamen Intretech at a glance

Size Xiamen Intretech (002925.SZ) is a China Information Technology company (Electronic Production Equipment) with a market value of $2.16B, the 1179th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥18.64 on 6 Nov 2026.

Performance Over six months the shares fell 3.0%, against -32.5% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 39.4% over the last twelve months (peer median +12.0%); the operating margin is 9.0% (peer median 4.3%).

Valuation It trades at 32.1× forward earnings against a peer median of 28.2× (8th most expensive of 18).

Capital Return on invested capital runs 2.5 points below its cost of capital (9.6% WACC).

Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026002925.SZ 91Peer median 68
Six months, rebased to 100: Xiamen Intretech against the median of its 20 peers (local-currency closes).

Xiamen Intretech financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥5.46BCN¥4.12BCN¥3.56BCN¥3.85BCN¥4.33B
Revenue growth—+16%-7%-11%—
Gross profitCN¥1.65BCN¥1.06BCN¥909MCN¥1.09BCN¥1.24B
EBITDAn/aCN¥487MCN¥433MCN¥628MCN¥726M
Net incomeCN¥551MCN¥577MCN¥252MCN¥451MCN¥693M
Free cash flow-CN¥325M-CN¥105M-CN¥59.0MCN¥297MCN¥724M
Capital expenditureCN¥585MCN¥624MCN¥534MCN¥475MCN¥505M
Total debtCN¥1.86BCN¥1.63BCN¥808MCN¥1.06BCN¥1.17B

Quarterly statements and history in the cockpit →

Xiamen Intretech competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-40%-20%BHE300657235400240267703491VECO000032PLUGKIT5214301486300319300835AXTI3007352455034220AEHR688362002925.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Xiamen Intretech is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%50×100×BHE300657235400240267703491VECO000032KIT5214301486300835AXTI3007352455688362002925.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Xiamen Intretech is the large dot.

Xiamen Intretech competitors and peer comparison

Head to head with its named competitors (002925.SZ vs 0285.HK vs JBL vs FLEX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Xiamen Intretech 002925.SZ$2.16B-3%+39%9%32.1×n/a
BYD Electronic 0285.HK$6.15B-24%+4%1%19.5×-0.8%
Jabil JBL$24.6B-33%+21%5%13.5×8.3%
Flex FLEX$25.8B-51%+18%6%11.2×15.9%

How Xiamen Intretech compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Xiamen Intretech against its 20 peers (data as of 6 Nov 2026)
Measure002925.SZPeer medianRank in peer set
1-month return-13.0%-20.3%4th highest of 21
6-month return-3.0%-32.5%3rd highest of 21
Distance from 52-week high-29.8%-57.5%3rd highest of 21
Revenue growth (TTM)+39.4%+12.0%4th highest of 21
Operating margin9.0%4.3%5th highest of 21
Forward P/E32.1×28.2×8th most expensive of 18
ROIC minus cost of capital-2.5 pp-2.9 pp10th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Xiamen Intretech 002925.SZChina$2.16B-3%+39%9%32.1×n/an/a
Benchmark Electronics BHEUnited States$2.16B-29%+13%4%17.7×13.8%+5.3%
XiaMen HongXin Electron-tech 300657.SZChina$2.21B-18%+4%8%28.2×n/an/a
Foxconn Technology 2354.TWTaiwan$2.23B-11%+13%2%13.3×n/an/a
Shenzhen H&T Intelligent Control 002402.SZChina$2.23B-49%+2%6%41.3×n/an/a
Alps Alpine 6770.TJapan$2.23B-24%+5%3%10.8×-3.8%+7.3%
Universal Microwave Technology 3491.TWOTaiwan$2.26B-36%+36%27%42.9×n/an/a
VECO VECOUnited States$2.27B-37%-3%4%13.3×37.1%+7.9%
Shenzhen SED Industry 000032.SZChina$2.03B-36%+5%1%42.9×7.0%+8.9%
Plug Power PLUGUnited States$2.03B-54%+11%-68%n/an/an/a
Kitron KIT.OLNorway$2.02B-20%+54%10%22.0×-0.6%+16.9%
Nippon Electric Glass 5214.TJapan$2.32B-44%+3%8%22.6×2.4%+5.1%
Shenzhen Zesum Technology 301486.SZChina$2.41B-42%+57%3%99.2×n/an/a
Shenzhen Microgate Technology 300319.SZChina$1.86B+12%+11%8%30.5×22.5%+10.3%
Sinomag Technology 300835.SZChina$2.54B+10%+18%6%75.2×n/an/a
AXT AXTIUnited States$2.55B-67%+89%20%16.2×n/an/a
DBG Technology 300735.SZChina$1.81B-28%+17%2%26.0×3.5%+31.6%
Visual Photonics Epitaxy 2455.TWTaiwan$1.80B-17%+34%26%34.1×38.7%+5.0%
LG Display 034220.KSSouth Korea$2.61B-42%-7%2%n/a-13.4%+1.2%
Aehr Test Systems AEHRUnited States$1.75B-45%-15%-28%n/an/an/a
Forehope Electronic (Ningbo) 688362.SSChina$2.67B-19%+19%0%86.7×n/an/a

Questions

Who are Xiamen Intretech's main competitors?
Named competitors: BYD Electronic (0285.HK), Jabil (JBL), Flex (FLEX). The cockpit's measured peer set (industry) also includes Benchmark Electronics (BHE), XiaMen HongXin Electron-tech (300657.SZ), Foxconn Technology (2354.TW), Shenzhen H&T Intelligent Control (002402.SZ), Alps Alpine (6770.T), Universal Microwave Technology (3491.TWO).
Is Xiamen Intretech expensive compared with its peers?
On forward p/e it trades at 32.1× against a peer median of 28.2×, 8th most expensive of 18 in its peer set.
How has Xiamen Intretech stock performed?
Over six months to 6 Nov 2026 the shares returned -3.0% against -32.5% for the median peer; over one year -4.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.