Chinese contract manufacturer of personal-care and small home appliances (hair/beauty tools, air/water purifiers) for global brands.
Chinese contract manufacturer of personal-care and small home appliances (hair/beauty tools, air/water purifiers) for global brands.
In one line: A China-based Jabil/Flex, focused on personal care & small appliances.
Moat: narrow (scale, customer qualification). Long-standing ODM manufacturing relationships with global consumer brands built on quality and cost scale.
Headquarters: Xiamen, China · Founded: 2005 · Employees: 8,351
Size Xiamen Intretech (002925.SZ) is a China Information Technology company (Electronic Production Equipment) with a market value of $2.16B, the 1179th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥18.64 on 6 Nov 2026.
Performance Over six months the shares fell 3.0%, against -32.5% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 39.4% over the last twelve months (peer median +12.0%); the operating margin is 9.0% (peer median 4.3%).
Valuation It trades at 32.1× forward earnings against a peer median of 28.2× (8th most expensive of 18).
Capital Return on invested capital runs 2.5 points below its cost of capital (9.6% WACC).
Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥5.46B | CN¥4.12B | CN¥3.56B | CN¥3.85B | CN¥4.33B |
| Revenue growth | — | +16% | -7% | -11% | — |
| Gross profit | CN¥1.65B | CN¥1.06B | CN¥909M | CN¥1.09B | CN¥1.24B |
| EBITDA | n/a | CN¥487M | CN¥433M | CN¥628M | CN¥726M |
| Net income | CN¥551M | CN¥577M | CN¥252M | CN¥451M | CN¥693M |
| Free cash flow | -CN¥325M | -CN¥105M | -CN¥59.0M | CN¥297M | CN¥724M |
| Capital expenditure | CN¥585M | CN¥624M | CN¥534M | CN¥475M | CN¥505M |
| Total debt | CN¥1.86B | CN¥1.63B | CN¥808M | CN¥1.06B | CN¥1.17B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Xiamen Intretech 002925.SZ | $2.16B | -3% | +39% | 9% | 32.1× | n/a |
| BYD Electronic 0285.HK | $6.15B | -24% | +4% | 1% | 19.5× | -0.8% |
| Jabil JBL | $24.6B | -33% | +21% | 5% | 13.5× | 8.3% |
| Flex FLEX | $25.8B | -51% | +18% | 6% | 11.2× | 15.9% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002925.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.0% | -20.3% | 4th highest of 21 |
| 6-month return | -3.0% | -32.5% | 3rd highest of 21 |
| Distance from 52-week high | -29.8% | -57.5% | 3rd highest of 21 |
| Revenue growth (TTM) | +39.4% | +12.0% | 4th highest of 21 |
| Operating margin | 9.0% | 4.3% | 5th highest of 21 |
| Forward P/E | 32.1× | 28.2× | 8th most expensive of 18 |
| ROIC minus cost of capital | -2.5 pp | -2.9 pp | 10th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Xiamen Intretech 002925.SZ | China | $2.16B | -3% | +39% | 9% | 32.1× | n/a | n/a |
| Benchmark Electronics BHE | United States | $2.16B | -29% | +13% | 4% | 17.7× | 13.8% | +5.3% |
| XiaMen HongXin Electron-tech 300657.SZ | China | $2.21B | -18% | +4% | 8% | 28.2× | n/a | n/a |
| Foxconn Technology 2354.TW | Taiwan | $2.23B | -11% | +13% | 2% | 13.3× | n/a | n/a |
| Shenzhen H&T Intelligent Control 002402.SZ | China | $2.23B | -49% | +2% | 6% | 41.3× | n/a | n/a |
| Alps Alpine 6770.T | Japan | $2.23B | -24% | +5% | 3% | 10.8× | -3.8% | +7.3% |
| Universal Microwave Technology 3491.TWO | Taiwan | $2.26B | -36% | +36% | 27% | 42.9× | n/a | n/a |
| VECO VECO | United States | $2.27B | -37% | -3% | 4% | 13.3× | 37.1% | +7.9% |
| Shenzhen SED Industry 000032.SZ | China | $2.03B | -36% | +5% | 1% | 42.9× | 7.0% | +8.9% |
| Plug Power PLUG | United States | $2.03B | -54% | +11% | -68% | n/a | n/a | n/a |
| Kitron KIT.OL | Norway | $2.02B | -20% | +54% | 10% | 22.0× | -0.6% | +16.9% |
| Nippon Electric Glass 5214.T | Japan | $2.32B | -44% | +3% | 8% | 22.6× | 2.4% | +5.1% |
| Shenzhen Zesum Technology 301486.SZ | China | $2.41B | -42% | +57% | 3% | 99.2× | n/a | n/a |
| Shenzhen Microgate Technology 300319.SZ | China | $1.86B | +12% | +11% | 8% | 30.5× | 22.5% | +10.3% |
| Sinomag Technology 300835.SZ | China | $2.54B | +10% | +18% | 6% | 75.2× | n/a | n/a |
| AXT AXTI | United States | $2.55B | -67% | +89% | 20% | 16.2× | n/a | n/a |
| DBG Technology 300735.SZ | China | $1.81B | -28% | +17% | 2% | 26.0× | 3.5% | +31.6% |
| Visual Photonics Epitaxy 2455.TW | Taiwan | $1.80B | -17% | +34% | 26% | 34.1× | 38.7% | +5.0% |
| LG Display 034220.KS | South Korea | $2.61B | -42% | -7% | 2% | n/a | -13.4% | +1.2% |
| Aehr Test Systems AEHR | United States | $1.75B | -45% | -15% | -28% | n/a | n/a | n/a |
| Forehope Electronic (Ningbo) 688362.SS | China | $2.67B | -19% | +19% | 0% | 86.7× | n/a | n/a |