Loading…
Employees: 955
Size Vicom (WJP.SI) is a Singapore Consumer Discretionary company (Other Consumer Services) with a market value of $489M, the 108th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$1.76 on 6 Nov 2026.
Performance Over six months the shares fell 1.1%, against -10.2% for the median peer and -1.2% for the Singapore market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 29.2% over the last twelve months (peer median +1.9%); the operating margin is 34.4% (peer median 6.1%).
Valuation It trades at 21.7× forward earnings against a peer median of 12.2× (4th most expensive of 12).
Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -23 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 28.2 points above its cost of capital (5.3% WACC).
Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | S$172M | S$167M | S$119M | S$112M | S$108M |
| Revenue growth | — | +40% | +7% | +3% | — |
| Gross profit | S$75.8M | S$68.9M | S$47.6M | S$45.1M | S$44.1M |
| EBITDA | S$68.2M | S$62.2M | S$42.6M | S$40.5M | S$39.5M |
| Net income | S$46.8M | S$42.5M | S$29.3M | S$27.6M | S$26.2M |
| Free cash flow | S$28.6M | S$20.6M | S$25.4M | S$20.3M | S$17.0M |
| Capital expenditure | S$43.0M | S$39.0M | S$11.9M | S$12.8M | S$8.91M |
| Total debt | n/a | S$34.1M | S$31.9M | S$31.4M | S$31.2M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | WJP.SI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.1% | -1.9% | 10th highest of 21 |
| 6-month return | -1.1% | -10.2% | 7th highest of 21 |
| Distance from 52-week high | -6.4% | -39.7% | highest of 21 |
| Revenue growth (TTM) | +29.2% | +1.9% | highest of 21 |
| Operating margin | 34.4% | 6.1% | highest of 21 |
| Forward P/E | 21.7× | 12.2× | 4th most expensive of 12 |
| Growth the price implies (Req g, 7 yrs) | -8.4% | -0.7% | 4th least demanding of 18 |
| Growth delivered (Del g) | +14.1% | +12.0% | 6th highest of 18 |
| Hurdle (Req g minus delivered) | -22.5 pp | -11.6 pp | 6th least demanding of 18 |
| ROIC minus cost of capital | +28.2 pp | -2.3 pp | 3rd highest of 19 |
| EV / EBITDA | 8.9× | 7.7× | 5th most expensive of 13 |
| Net debt / EBITDA | -0.3× | -0.5× | 7th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Vicom WJP.SI | Singapore | $489M | -1% | +29% | 34% | 21.7× | -8.4% | +14.1% |
| H.I.S.Co 9603.T | Japan | $492M | 0% | +4% | 3% | n/a | -1.9% | -2.8% |
| Shenzhen Silver Basis Technology 002786.SZ | China | $483M | -17% | +1% | 1% | n/a | 29.9% | -6.6% |
| Thomas Cook (India) THOMASCOOK.NS | India | $499M | +1% | -7% | 3% | 23.1× | 13.8% | +60.2% |
| Rainbow Tours RBW.WA | Poland | $458M | -8% | +11% | 6% | 9.0× | -10.6% | +60.0% |
| ZJBC Information Technology 000889.SZ | China | $447M | -28% | -5% | 0% | n/a | n/a | n/a |
| Gym GYM.L | United Kingdom | $436M | +1% | +9% | 13% | 35.6× | 11.7% | +24.9% |
| Guilin Tourism 000978.SZ | China | $431M | -8% | +2% | -6% | n/a | 33.7% | +12.6% |
| Carriage Services CSV | United States | $426M | -41% | +1% | 23% | 8.3× | -4.3% | +4.9% |
| IDP Education IEL.AX | Australia | $424M | -19% | -10% | 12% | 12.2× | -3.0% | +8.5% |
| Lungyen Life Service 5530.TWO | Taiwan | $565M | +1% | -17% | 20% | n/a | n/a | n/a |
| Mahindra Holidays & Resorts India MHRIL.NS | India | $422M | -18% | +7% | 6% | 16.7× | 30.5% | +12.0% |
| Beijing Jingxi Culture and Tourism 000802.SZ | China | $409M | -12% | -60% | -62% | n/a | 10.6% | -4.8% |
| Youngy Health 300247.SZ | China | $409M | -21% | +2% | 19% | n/a | 5.7% | +12.8% |
| Beauty Farm Medical & Health Industry 2373.HK | Hong Kong | $585M | -9% | +23% | 16% | 8.7× | -16.4% | +14.0% |
| Nagase Brothers 9733.T | Japan | $404M | -5% | +8% | 9% | 12.0× | -8.3% | +7.0% |
| Curves 7085.T | Japan | $601M | +27% | +16% | 18% | 16.7× | -0.7% | +11.9% |
| Yunnan Tourism 002059.SZ | China | $606M | -19% | -24% | -62% | n/a | n/a | n/a |
| Azoom 3496.T | Japan | $385M | +21% | +26% | 19% | 27.5× | -1.0% | +28.7% |
| Tibet Tourism 600749.SS | China | $384M | -29% | -7% | -12% | n/a | 49.8% | +8.1% |
| Lion Travel Service 2731.TW | Taiwan | $382M | -15% | +5% | 5% | 7.5× | -20.4% | +35.6% |