Loading…
Employees: 455
Size Azoom (3496.T) is a Japan Consumer Discretionary company (Other Consumer Services) with a market value of $385M, the 1204th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,935 on 6 Nov 2026.
Performance Over six months the shares gained 20.5%, against -13.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 26.5% over the last twelve months (peer median +3.4%); the operating margin is 19.1% (peer median 10.9%).
Valuation It trades at 27.5× forward earnings against a peer median of 12.9× (3rd most expensive of 15).
Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +29%, so the hurdle is -30 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 117.7 points above its cost of capital (5.0% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥16.0B | ¥13.5B | ¥10.5B | ¥8.27B | ¥6.42B |
| Revenue growth | — | +28% | +27% | +29% | — |
| Gross profit | ¥6.71B | ¥5.69B | ¥4.42B | ¥3.51B | ¥2.73B |
| EBITDA | ¥3.25B | ¥2.79B | ¥1.97B | ¥1.39B | ¥946M |
| Net income | ¥2.16B | ¥1.83B | ¥1.29B | ¥879M | ¥598M |
| Free cash flow | n/a | ¥1.91B | ¥1.32B | ¥578M | ¥588M |
| Capital expenditure | n/a | ¥339M | ¥246M | ¥189M | ¥130M |
| Total debt | ¥74.4M | ¥72.4M | ¥111M | ¥102M | ¥125M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3496.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +7.6% | -4.3% | 2nd highest of 21 |
| 6-month return | +20.5% | -13.5% | 3rd highest of 21 |
| Distance from 52-week high | -20.8% | -36.7% | 5th highest of 21 |
| Revenue growth (TTM) | +26.5% | +3.4% | highest of 21 |
| Operating margin | 19.1% | 10.9% | 3rd highest of 21 |
| Forward P/E | 27.5× | 12.9× | 3rd most expensive of 15 |
| Growth the price implies (Req g, 7 yrs) | -1.0% | -4.3% | 8th most demanding of 19 |
| Growth delivered (Del g) | +28.7% | +10.1% | 4th highest of 19 |
| Hurdle (Req g minus delivered) | -29.7 pp | -12.8 pp | 5th least demanding of 19 |
| ROIC minus cost of capital | +117.7 pp | +3.8 pp | highest of 18 |
| EV / EBITDA | 17.3× | 7.4× | 3rd most expensive of 13 |
| Net debt / EBITDA | -1.4× | -1.5× | 7th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Azoom 3496.T | Japan | $385M | +21% | +26% | 19% | 27.5× | -1.0% | +28.7% |
| Tibet Tourism 600749.SS | China | $384M | -29% | -7% | -12% | n/a | 49.8% | +8.1% |
| Lion Travel Service 2731.TW | Taiwan | $382M | -15% | +5% | 5% | 7.5× | -20.4% | +35.6% |
| Donglai Coating Technology (Shanghai) 688129.SS | China | $370M | -30% | +7% | 13% | 21.8× | n/a | n/a |
| Nagase Brothers 9733.T | Japan | $404M | -5% | +8% | 9% | 12.0× | -8.3% | +7.0% |
| Power Wind Health Industry 8462.TW | Taiwan | $366M | +2% | +20% | 17% | 10.2× | -4.4% | +10.5% |
| Youngy Health 300247.SZ | China | $409M | -21% | +2% | 19% | n/a | 5.7% | +12.8% |
| Beijing Jingxi Culture and Tourism 000802.SZ | China | $409M | -12% | -60% | -62% | n/a | 10.6% | -4.8% |
| Wuhan Sante Cableways 002159.SZ | China | $356M | -18% | -3% | 37% | 16.1× | -8.9% | +9.6% |
| Mahindra Holidays & Resorts India MHRIL.NS | India | $422M | -18% | +7% | 6% | 16.7× | 30.5% | +12.0% |
| IDP Education IEL.AX | Australia | $424M | -19% | -10% | 12% | 12.2× | -3.0% | +8.5% |
| Carriage Services CSV | United States | $426M | -41% | +1% | 23% | 8.3× | -4.3% | +4.9% |
| Guilin Tourism 000978.SZ | China | $431M | -8% | +2% | -6% | n/a | 33.7% | +12.6% |
| Gym GYM.L | United Kingdom | $436M | +1% | +9% | 13% | 35.6× | 11.7% | +24.9% |
| Jp Holdings Inc 2749.T | Japan | $337M | -8% | +4% | 16% | 11.5× | -19.0% | +5.3% |
| Jiangsu Tianmu Lake Tourism 603136.SS | China | $335M | -25% | -12% | 17% | 33.7× | -0.7% | +6.3% |
| KNT-CT 9726.T | Japan | $331M | -2% | +6% | 2% | n/a | -18.4% | +27.6% |
| ZJBC Information Technology 000889.SZ | China | $447M | -28% | -5% | 0% | n/a | n/a | n/a |
| Rainbow Tours RBW.WA | Poland | $458M | -8% | +11% | 6% | 9.0× | -10.6% | +60.0% |
| Riso Kyoiku 4714.T | Japan | $317M | +52% | +4% | 10% | 25.6× | -6.1% | +6.3% |
| On The Beach OTB.L | United Kingdom | $316M | +26% | -2% | 16% | 13.6× | -20.0% | +29.2% |