Loading…
No business profile yet.
Size Lion Travel Service (2731.TW) is a Taiwan Consumer Discretionary company (Other Consumer Services) with a market value of $382M, the 542nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$135.50 on 6 Nov 2026.
Performance Over six months the shares fell 15.3%, against -9.9% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 5.2% over the last twelve months (peer median +3.4%); the operating margin is 5.2% (peer median 12.1%).
Valuation It trades at 7.5× forward earnings against a peer median of 14.9× (cheapest of 15).
Price implies For today's price to make sense, revenue must grow about -20% a year for seven years (Req g). Recent delivered growth is +36%, so the hurdle is -56 pp: the price already allows for a slowdown.
Next results Next results expected around 29 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$31.5B | NT$30.0B | NT$28.3B | NT$21.7B | NT$3.30B |
| Revenue growth | — | +6% | +31% | +557% | — |
| Gross profit | NT$4.78B | NT$4.81B | NT$3.75B | NT$3.22B | NT$428M |
| EBITDA | NT$1.94B | NT$2.11B | NT$1.35B | NT$1.15B | -NT$588M |
| Net income | NT$1.52B | NT$1.63B | NT$915M | NT$1.39B | -NT$684M |
| Free cash flow | NT$1.38B | NT$2.34B | NT$2.54B | NT$1.07B | NT$146M |
| Capital expenditure | NT$118M | NT$135M | NT$231M | NT$169M | NT$205M |
| Total debt | NT$1.09B | NT$1.00B | NT$959M | NT$1.17B | NT$2.33B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2731.TW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.2% | -2.8% | 8th lowest of 21 |
| 6-month return | -15.3% | -9.9% | 10th lowest of 21 |
| Distance from 52-week high | -26.8% | -36.7% | 10th highest of 21 |
| Revenue growth (TTM) | +5.2% | +3.4% | 9th highest of 21 |
| Operating margin | 5.2% | 12.1% | 6th lowest of 21 |
| Forward P/E | 7.5× | 14.9× | cheapest of 15 |
| Growth the price implies (Req g, 7 yrs) | -20.4% | -3.6% | least demanding of 19 |
| Growth delivered (Del g) | +35.6% | +10.1% | 2nd highest of 19 |
| Hurdle (Req g minus delivered) | -56.0 pp | -12.8 pp | 2nd least demanding of 19 |
| EV / EBITDA | 3.3× | 7.7× | 2nd cheapest of 13 |
| Net debt / EBITDA | -3.4× | -1.4× | 4th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Lion Travel Service 2731.TW | Taiwan | $382M | -15% | +5% | 5% | 7.5× | -20.4% | +35.6% |
| Tibet Tourism 600749.SS | China | $384M | -29% | -7% | -12% | n/a | 49.8% | +8.1% |
| Azoom 3496.T | Japan | $385M | +21% | +26% | 19% | 27.5× | -1.0% | +28.7% |
| Donglai Coating Technology (Shanghai) 688129.SS | China | $370M | -30% | +7% | 13% | 21.8× | n/a | n/a |
| Power Wind Health Industry 8462.TW | Taiwan | $366M | +2% | +20% | 17% | 10.2× | -4.4% | +10.5% |
| Nagase Brothers 9733.T | Japan | $404M | -5% | +8% | 9% | 12.0× | -8.3% | +7.0% |
| Youngy Health 300247.SZ | China | $409M | -21% | +2% | 19% | n/a | 5.7% | +12.8% |
| Beijing Jingxi Culture and Tourism 000802.SZ | China | $409M | -12% | -60% | -62% | n/a | 10.6% | -4.8% |
| Wuhan Sante Cableways 002159.SZ | China | $356M | -18% | -3% | 37% | 16.1× | -8.9% | +9.6% |
| Mahindra Holidays & Resorts India MHRIL.NS | India | $422M | -18% | +7% | 6% | 16.7× | 30.5% | +12.0% |
| IDP Education IEL.AX | Australia | $424M | -19% | -10% | 12% | 12.2× | -3.0% | +8.5% |
| Carriage Services CSV | United States | $426M | -41% | +1% | 23% | 8.3× | -4.3% | +4.9% |
| Guilin Tourism 000978.SZ | China | $431M | -8% | +2% | -6% | n/a | 33.7% | +12.6% |
| Jp Holdings Inc 2749.T | Japan | $337M | -8% | +4% | 16% | 11.5× | -19.0% | +5.3% |
| Gym GYM.L | United Kingdom | $436M | +1% | +9% | 13% | 35.6× | 11.7% | +24.9% |
| Jiangsu Tianmu Lake Tourism 603136.SS | China | $335M | -25% | -12% | 17% | 33.7× | -0.7% | +6.3% |
| KNT-CT 9726.T | Japan | $331M | -2% | +6% | 2% | n/a | -18.4% | +27.6% |
| ZJBC Information Technology 000889.SZ | China | $447M | -28% | -5% | 0% | n/a | n/a | n/a |
| Rainbow Tours RBW.WA | Poland | $458M | -8% | +11% | 6% | 9.0× | -10.6% | +60.0% |
| Riso Kyoiku 4714.T | Japan | $317M | +52% | +4% | 10% | 25.6× | -6.1% | +6.3% |
| On The Beach OTB.L | United Kingdom | $316M | +26% | -2% | 16% | 13.6× | -20.0% | +29.2% |