Loading…
Employees: 231
Size TXO Partners, L.P (TXO) is a United States Energy company (Integrated Oil) with a market value of $728M, the 2450th largest of 3,117 United States companies the cockpit tracks. Shares closed at $13.13 on 6 Nov 2026.
Performance Over six months the shares gained 6.7%, against -15.6% for the median peer and -1.1% for the United States market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 49.6% over the last twelve months (peer median +4.9%); the operating margin is 23.0% (peer median 23.0%).
Valuation It trades at 6.9× forward earnings against a peer median of 4.8× (7th most expensive of 14).
Price implies For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +37%, so the hurdle is -50 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 5.0 points above its cost of capital (6.1% WACC).
Short interest Short interest is 0.8% of the free float (15 Oct 2026).
Next results Next results expected around 26 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $524M | $411M | $285M | $358M | $450M |
| Revenue growth | — | +44% | -20% | -20% | — |
| Gross profit | $139M | $43.7M | $10.2M | $84.3M | $179M |
| EBITDA | $242M | $135M | $59.7M | $129M | $225M |
| Net income | -$73.9M | -$21.6M | $23.5M | -$104M | -$7.67M |
| Free cash flow | $151M | -$145M | -$156M | $66.7M | $73.1M |
| Capital expenditure | -$2.19M | $264M | $265M | $10.4M | $63.3M |
| Total debt | $271M | $291M | $157M | $28.1M | $120M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | TXO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.4% | -7.6% | 10th lowest of 21 |
| 6-month return | +6.7% | -15.6% | 5th highest of 21 |
| Distance from 52-week high | -15.7% | -27.8% | 4th highest of 21 |
| Revenue growth (TTM) | +49.6% | +4.9% | 4th highest of 19 |
| Operating margin | 23.0% | 23.0% | 10th lowest of 20 |
| Forward P/E | 6.9× | 4.8× | 7th most expensive of 14 |
| Growth the price implies (Req g, 7 yrs) | -13.3% | -7.1% | 2nd least demanding of 10 |
| Growth delivered (Del g) | +36.9% | +9.9% | 3rd highest of 10 |
| Hurdle (Req g minus delivered) | -50.2 pp | -16.3 pp | 3rd least demanding of 10 |
| ROIC minus cost of capital | +5.0 pp | +2.3 pp | 5th highest of 20 |
| EV / EBITDA | 4.1× | 4.9× | 7th cheapest of 15 |
| Net debt / EBITDA | 1.1× | 1.0× | 8th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| TXO Partners, L.P TXO | United States | $728M | +7% | +50% | 23% | 6.9× | -13.3% | +36.9% |
| Logan Energy LGN.V | Canada | $726M | +61% | +64% | 28% | 9.3× | n/a | n/a |
| Infinity Natural Resources INR | United States | $811M | -17% | +75% | 44% | 4.5× | n/a | n/a |
| China Risun 1907.HK | Hong Kong | $841M | -45% | -2% | 3% | 9.0× | n/a | n/a |
| Riley Exploration Permian REPX | United States | $913M | +24% | +23% | 39% | 4.2× | -7.1% | +164.3% |
| Saturn Oil & Gas SOIL.TO | Canada | $941M | +13% | +6% | 28% | 3.0× | -13.8% | +161.8% |
| Shanxi Blue Flame 000968.SZ | China | $961M | -28% | -1% | 14% | n/a | -6.8% | +7.9% |
| Tamboran Resources TBN | United States | $1.01B | -19% | n/a | n/a | n/a | n/a | n/a |
| Okea OKEA.OL | Norway | $513M | +19% | +2% | 36% | 4.8× | n/a | n/a |
| Hankook Shell Oil 002960.KS | South Korea | $500M | +3% | +4% | 16% | 17.1× | -10.0% | +11.5% |
| CITIC Resources 1205.HK | Hong Kong | $481M | -13% | -29% | 4% | n/a | n/a | n/a |
| Sino Geophysical 300191.SZ | China | $1.10B | -47% | +136% | 14% | n/a | n/a | n/a |
| Sino Prima Gas Technology 300483.SZ | China | $1.11B | -15% | +40% | 24% | 12.5× | -8.7% | +13.3% |
| Totalenergies EP Gabon EC.PA | France | $1.14B | -5% | -13% | 25% | n/a | -10.7% | -0.6% |
| Panoro Energy PEN.OL | Norway | $441M | -16% | -23% | 16% | 11.1× | n/a | n/a |
| Deutsche Rohstoff DR0.DE | Germany | $427M | -18% | -6% | 23% | 1.5× | n/a | n/a |
| Kosmos Energy KOS | United States | $1.26B | -23% | +23% | 23% | 4.6× | -6.4% | +9.9% |
| Birchcliff Energy BIR.TO | Canada | $1.29B | +3% | +10% | 20% | 13.5× | 1.9% | +5.8% |
| Geo-Jade Petroleum 600759.SS | China | $1.33B | -54% | +42% | 30% | n/a | -0.7% | +2.8% |
| Greenfire Resources GFR.TO | Canada | $1.36B | +3% | -2% | 17% | n/a | n/a | n/a |
| Sable Offshore SOC | United States | $370M | -85% | n/a | -293% | 3.1× | n/a | n/a |