Loading…
← CockpitCompetitor Analysis › EC.PA Totalenergies EP GabonOpen in the cockpit ↗

Totalenergies EP GabonEC.PACompetitor analysis, valuation and peers

France · EUR·Energy›Integrated Oil

Gabon-focused oil and gas exploration and production subsidiary majority owned by TotalEnergies.

≈ A small, Gabon-only E&P arm of a major (like a mini Total)Momentum strong 64
Mkt cap
$1.14B
US dollars, full cap
Free float
17%
of shares outstanding
$/day
$165,492
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+2.4 pp
WACC 6.4%
Hurdle
-10 pp
Req g minus delivered
Close · EUR€225.00
1D-1.8%
1W-3.0%
1M-0.4%
3M+3.9%
6M-4.7%
YTD+20.6%
1Y+21.3%
ATR %1.7%
52w lowhigh7.4% off high

What Totalenergies EP Gabon does

Gabon-focused oil and gas exploration and production subsidiary majority owned by TotalEnergies.

Sells crude from its Gabonese fields at market prices, paying royalties and taxes to the Gabon state, so income follows the oil price and output from mature fields that need ongoing spending just to hold volumes. TotalEnergies holds the majority and supplies technical know-how.

In one line: A small, Gabon-only E&P arm of a major (like a mini Total).

Products and services

  • Crude oil production (offshore/onshore Gabon)
  • Associated gas

Customers

  • International oil buyers/refiners

Where it sits in the supply chain

  • Energy
  • Upstream oil & gas
  • Exploration & production (Gabon)

What could go right

  • New field development/EOR uplift
  • Oil price strength

What could go wrong

  • Natural field decline
  • Gabon political/fiscal risk

Moat: narrow (installed base, regulatory licence). Long-standing licensed concessions in Gabon operated with parent TotalEnergies' expertise, but mature, declining fields.

Headquarters: Port-Gentil, Gabon · Founded: 1966 · Employees: 192

Named competitors

Totalenergies EP Gabon at a glance

Size Totalenergies EP Gabon (EC.PA) is a France Energy company (Integrated Oil) with a market value of $1.14B, the 132nd largest of 206 France companies the cockpit tracks. Shares closed at €225.00 on 6 Nov 2026.

Performance Over six months the shares fell 4.7%, against -16.2% for the median peer and -0.4% for the France market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue fell 12.6% over the last twelve months (peer median +28.4%); the operating margin is 25.2% (peer median 21.5%).

Valuation It trades at 1.8× enterprise value to sales against a peer median of 2.5× (3rd cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is -10 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 2.4 points above its cost of capital (6.4% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026EC.PA 94Peer median 84
Six months, rebased to 100: Totalenergies EP Gabon against the median of its 20 peers (local-currency closes).

Totalenergies EP Gabon financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€352M€370M€430M€411M€496M
Revenue growth—-14%+5%-17%—
Gross profit€183M€140M€218M€124M€215M
EBITDA€237M€197M€276M€255M€319M
Net income€64.4M€41.0M€84.3M€24.4M€324M
Free cash flow€75.1M-€146M€232M€130M€118M
Capital expenditure€43.0M€54.6M€55.9M€79.0M€96.0M
Total debtn/a€47.5M€62.3M€43.4M€38.2M

Quarterly statements and history in the cockpit →

Totalenergies EP Gabon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%300483300191KOSTBNBIR600759000968GFRSOILREPX0467KELMNR1907INR001331TXOLGNBKVHWXEC.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Totalenergies EP Gabon is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%2×4×6×300483300191KOSBIR600759000968GFRSOILREPX0467KELMNR1907INR001331TXOLGNBKVHWXEC.PARevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Totalenergies EP Gabon is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%+150%0%50%100%150%300483KOSBIRSOILREPXTXOHWXEC.PAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Totalenergies EP Gabon is the large dot.

Totalenergies EP Gabon competitors and peer comparison

Head to head with its named competitors (EC.PA vs EGY vs TTE.PA)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Totalenergies EP Gabon EC.PA$1.14B-5%-13%25%1.8×-10.7%
VAALCO Energy EGY$566M-4%-25%9%2.3×n/a
TotalEnergies TTE.PA$200B+2%+11%17%1.1×-15.6%

How Totalenergies EP Gabon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Totalenergies EP Gabon against its 20 peers (data as of 6 Nov 2026)
MeasureEC.PAPeer medianRank in peer set
1-month return-0.4%-9.2%3rd highest of 21
6-month return-4.7%-16.2%8th highest of 21
Distance from 52-week high-7.4%-35.8%2nd highest of 21
Revenue growth (TTM)-12.6%+28.4%2nd lowest of 20
Operating margin25.2%21.5%7th highest of 20
EV / Sales1.8×2.5×3rd cheapest of 20
Growth the price implies (Req g, 7 yrs)-10.7%-7.0%3rd least demanding of 11
Growth delivered (Del g)-0.6%+11.6%lowest of 11
Hurdle (Req g minus delivered)-10.1 pp-19.1 pp3rd most demanding of 11
ROIC minus cost of capital+2.4 pp+2.0 pp10th highest of 21
EV / EBITDA2.7×6.1×2nd cheapest of 15
Net debt / EBITDA-1.6×1.2×least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Totalenergies EP Gabon EC.PAFrance$1.14B-5%-13%25%1.8×-10.7%-0.6%
Sino Prima Gas Technology 300483.SZChina$1.11B-15%+40%24%2.5×-8.7%+13.3%
Sino Geophysical 300191.SZChina$1.10B-47%+136%14%6.9×n/an/a
Kosmos Energy KOSUnited States$1.26B-23%+23%23%2.2×-6.4%+9.9%
Tamboran Resources TBNUnited States$1.01B-19%n/an/an/an/an/a
Birchcliff Energy BIR.TOCanada$1.29B+3%+10%20%3.3×1.9%+5.8%
Geo-Jade Petroleum 600759.SSChina$1.33B-54%+42%30%4.1×-0.7%+2.8%
Shanxi Blue Flame 000968.SZChina$961M-28%-1%14%4.0×-6.8%+7.9%
Greenfire Resources GFR.TOCanada$1.36B+3%-2%17%3.1×n/an/a
Saturn Oil & Gas SOIL.TOCanada$941M+13%+6%28%2.2×-13.8%+161.8%
Riley Exploration Permian REPXUnited States$913M+24%+23%39%2.4×-7.1%+164.3%
United Energy 0467.HKHong Kong$1.44B-10%+28%14%0.5×n/an/a
Kelt Exploration KEL.TOCanada$1.45B+4%+30%17%3.8×n/an/a
Mach Natural Resources LP MNRUnited States$1.50B-35%+39%22%1.9×-10.0%+2.9%
China Risun 1907.HKHong Kong$841M-45%-2%3%1.1×n/an/a
Infinity Natural Resources INRUnited States$811M-17%+75%44%4.5×n/an/a
Senton Energy 001331.SZChina$1.75B-24%-24%-1%2.2×n/an/a
TXO Partners, L.P TXOUnited States$728M+7%+50%23%1.9×-13.3%+36.9%
Logan Energy LGN.VCanada$726M+61%+64%28%5.5×n/an/a
BKV BKVUnited States$1.92B-37%+84%-1%2.2×n/an/a
Headwater Exploration HWX.TOCanada$1.95B-10%+13%44%4.5×3.0%+125.4%

Questions

Who are Totalenergies EP Gabon's main competitors?
Named competitors: Perenco (private) (private or unlisted), Vaalco Energy (EGY), Assala Energy (private) (private or unlisted), TotalEnergies (TTE.PA). The cockpit's measured peer set (industry) also includes Sino Prima Gas Technology (300483.SZ), Sino Geophysical (300191.SZ), Kosmos Energy (KOS), Tamboran Resources (TBN), Birchcliff Energy (BIR.TO), Geo-Jade Petroleum (600759.SS).
Is Totalenergies EP Gabon expensive compared with its peers?
On ev / sales it trades at 1.8× against a peer median of 2.5×, 3rd cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is -10 pp: the price already allows for a slowdown.
How has Totalenergies EP Gabon stock performed?
Over six months to 6 Nov 2026 the shares returned -4.7% against -16.2% for the median peer; over one year +21.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.