Loading…
Employees: 119
Size Hankook Shell Oil (002960.KS) is a South Korea Energy company (Integrated Oil) with a market value of $500M, the 332nd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩522,000 on 6 Nov 2026.
Performance Over six months the shares gained 2.5%, against -13.9% for the median peer and -24.5% for the South Korea market (cap-weighted) — 8th highest of 21 in its peer set.
Growth Revenue grew 4.1% over the last twelve months (peer median +23.2%); the operating margin is 15.8% (peer median 23.1%).
Valuation It trades at 17.1× forward earnings against a peer median of 7.9× (3rd most expensive of 15).
Price implies For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -21 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 38.5 points above its cost of capital (5.5% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩351B | ₩345B | ₩327B | ₩320B | ₩302B |
| Revenue growth | — | +5% | +2% | +6% | — |
| Gross profit | ₩111B | ₩108B | ₩102B | ₩99.2B | ₩85.6B |
| EBITDA | ₩59.6B | ₩56.5B | ₩48.7B | ₩44.7B | ₩38.2B |
| Net income | ₩51.2B | ₩48.2B | ₩36.7B | ₩37.4B | ₩26.7B |
| Free cash flow | ₩24.8B | ₩39.1B | ₩28.0B | ₩40.1B | ₩12.8B |
| Capital expenditure | ₩10.8B | ₩12.2B | ₩5.98B | ₩3.22B | ₩2.59B |
| Total debt | ₩4.42B | ₩4.19B | ₩1.09B | ₩653M | ₩879M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002960.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.5% | -7.6% | 9th highest of 21 |
| 6-month return | +2.5% | -13.9% | 8th highest of 21 |
| Distance from 52-week high | -15.8% | -30.3% | 5th highest of 21 |
| Revenue growth (TTM) | +4.1% | +23.2% | 8th lowest of 18 |
| Operating margin | 15.8% | 23.1% | 7th lowest of 19 |
| Forward P/E | 17.1× | 7.9× | 3rd most expensive of 15 |
| Growth the price implies (Req g, 7 yrs) | -10.0% | -8.7% | 4th least demanding of 8 |
| Growth delivered (Del g) | +11.5% | +36.9% | 3rd lowest of 8 |
| Hurdle (Req g minus delivered) | -21.4 pp | -36.2 pp | 3rd most demanding of 8 |
| ROIC minus cost of capital | +38.5 pp | +2.3 pp | highest of 19 |
| EV / EBITDA | 10.9× | 4.4× | 4th most expensive of 15 |
| Net debt / EBITDA | -0.5× | 1.0× | 3rd least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hankook Shell Oil 002960.KS | South Korea | $500M | +3% | +4% | 16% | 17.1× | -10.0% | +11.5% |
| Okea OKEA.OL | Norway | $513M | +19% | +2% | 36% | 4.8× | n/a | n/a |
| CITIC Resources 1205.HK | Hong Kong | $481M | -13% | -29% | 4% | n/a | n/a | n/a |
| Panoro Energy PEN.OL | Norway | $441M | -16% | -23% | 16% | 11.1× | n/a | n/a |
| Deutsche Rohstoff DR0.DE | Germany | $427M | -18% | -6% | 23% | 1.5× | n/a | n/a |
| Sable Offshore SOC | United States | $370M | -85% | n/a | -293% | 3.1× | n/a | n/a |
| InPlay Oil IPO.TO | Canada | $346M | +3% | +79% | 12% | 8.8× | 9.0% | +45.2% |
| Logan Energy LGN.V | Canada | $726M | +61% | +64% | 28% | 9.3× | n/a | n/a |
| TXO Partners, L.P TXO | United States | $728M | +7% | +50% | 23% | 6.9× | -13.3% | +36.9% |
| Antelopus Selan Energy ANTELOPUS.NS | India | $333M | +33% | +83% | 56% | n/a | n/a | n/a |
| Presidio Production FTW | United States | $321M | -7% | n/a | n/a | 8,050.5× | n/a | n/a |
| Infinity Natural Resources INR | United States | $811M | -17% | +75% | 44% | 4.5× | n/a | n/a |
| Coelacanth Energy CEI.V | Canada | $299M | -20% | +409% | 18% | 44.0× | n/a | n/a |
| China Risun 1907.HK | Hong Kong | $841M | -45% | -2% | 3% | 9.0× | n/a | n/a |
| Riley Exploration Permian REPX | United States | $913M | +24% | +23% | 39% | 4.2× | -7.1% | +164.3% |
| Saturn Oil & Gas SOIL.TO | Canada | $941M | +13% | +6% | 28% | 3.0× | -13.8% | +161.8% |
| Shanxi Blue Flame 000968.SZ | China | $961M | -28% | -1% | 14% | n/a | -6.8% | +7.9% |
| Tamboran Resources TBN | United States | $1.01B | -19% | n/a | n/a | n/a | n/a | n/a |
| Sino Geophysical 300191.SZ | China | $1.10B | -47% | +136% | 14% | n/a | n/a | n/a |
| Sino Prima Gas Technology 300483.SZ | China | $1.11B | -15% | +40% | 24% | 12.5× | -8.7% | +13.3% |
| Totalenergies EP Gabon EC.PA | France | $1.14B | -5% | -13% | 25% | n/a | -10.7% | -0.6% |