Loading…
← CockpitCompetitor Analysis › TATAPOWER.NS Tata Power CompanyOpen in the cockpit ↗

Tata Power CompanyTATAPOWER.NSCompetitor analysis, valuation and peers

India · INR·Power & Utilities›Electric Utilities

Integrated Indian power company generating, transmitting and distributing electricity, part of the Tata Group, with growing renewable and rooftop-solar businesses.

≈ India's Duke Energy/NextEra hybridMomentum weak 37
Mkt cap
$11.9B
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$16.8M
20-day average traded
Fwd P/E
25.0×
forward earnings
ROIC−WACC
+0.8 pp
WACC 11.9%
Hurdle
n/a
no reverse DCF
Next earnings
5 days
11 Nov 2026
Close · INR₹352.50
1D-3.3%
1W+2.2%
1M+2.1%
3M-6.9%
6M-19.8%
YTD-7.1%
1Y-14.0%
ATR %2.5%
Beta0.70
52w lowhigh24.2% off high

What Tata Power does

Integrated Indian power company generating, transmitting and distributing electricity, part of the Tata Group, with growing renewable and rooftop-solar businesses.

Revenue is largely regulated or contracted: distribution tariffs in Delhi and Odisha are set by regulators, and many plants sell under long-term power purchase agreements, so renewable builds earn fixed prices. Tata Sons, the Tata group's holding company, is its largest shareholder. Rooftop solar installation and EV charging are growth lines.

In one line: India's Duke Energy/NextEra hybrid.

Products and services

  • Thermal power generation
  • Renewable power (solar/wind)
  • Power distribution (Mumbai, Delhi)
  • Solar rooftop/EPC

Customers

  • State electricity boards
  • Retail distribution customers
  • Commercial/industrial solar customers

Where it sits in the supply chain

  • Utilities
  • Power generation & distribution
  • Integrated utility - India

What could go right

  • Renewable capacity growth
  • Rooftop solar/EV charging expansion

What could go wrong

  • Regulatory tariff-setting risk
  • Thermal coal-plant transition/stranded-asset risk

Moat: narrow (regulatory licence, scale, brand). Regulated distribution licences plus Tata Group brand trust and scale across generation and renewables.

Headquarters: Mumbai, India · Founded: 1915 · Employees: 109,662

Named competitors

Tata Power at a glance

Size Tata Power (TATAPOWER.NS) is an India Utilities company (Electric Utilities) with a market value of $11.9B, the 101st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹352.50 on 6 Nov 2026.

Performance Over six months the shares fell 19.8%, against -2.1% for the median peer and 0.0% for the India market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue fell 4.2% over the last twelve months (peer median +5.2%); the operating margin is 12.7% (peer median 14.0%).

Valuation It trades at 25.0× forward earnings against a peer median of 17.0× (2nd most expensive of 19).

Capital Return on invested capital runs 0.8 points above its cost of capital (11.9% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 97TATAPOWER.NS 81
Six months, rebased to 100: Tata Power against the median of its 20 peers (local-currency closes).

Tata Power financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹634B₹620B₹651B₹612B₹548B
Revenue growth—-5%+6%+12%—
Gross profit₹156B₹101B₹114B₹85.6B₹61.7B
EBITDA₹130B₹133B₹138B₹106B₹77.7B
Net income₹38.6B₹37.5B₹39.7B₹37.0B₹33.4B
Free cash flown/a-₹110B-₹73.6B-₹23.4B-₹9.80B
Capital expendituren/a₹137B₹173B₹132B₹76.6B
Total debtn/a₹798B₹629B₹537B₹529B

Quarterly statements and history in the cockpit →

Tata Power competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-10%0%+10%PNW9502BN4600674600023601991600236AES0836OGE000301JSWENERGY9435600795015760EDNRREDBEP-UNEMAPGETATAPOWER.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Tata Power is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%20×40×PNW9502BN4600674600023601991600236AES0836OGE000301JSWENERGY9435600795015760REDPGETATAPOWER.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Tata Power is the large dot.

Tata Power competitors and peer comparison

Head to head with its named competitors (TATAPOWER.NS vs TORNTPOWER.NS vs NTPC.NS vs JSWENERGY.NS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Tata Power TATAPOWER.NS$11.9B-20%-4%13%25.0×n/a
Torrent Power TORNTPOWER.NS$6.78B-26%+8%13%23.3×n/a
NTPC NTPC.NS$33.2B-19%+7%20%12.3×n/a
JSW Energy JSWENERGY.NS$10.1B-9%+26%36%39.7×n/a
CESC CESC.NS$1.77B-32%+9%12%9.9×n/a
Adani Energy Solutions ADANIENSOL.NS$18.9B+5%+33%25%37.4×n/a

How Tata Power compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Tata Power against its 20 peers (data as of 6 Nov 2026)
MeasureTATAPOWER.NSPeer medianRank in peer set
1-month return+2.1%+0.5%9th highest of 21
6-month return-19.8%-2.1%3rd lowest of 21
Distance from 52-week high-24.2%-15.9%8th lowest of 21
Revenue growth (TTM)-4.2%+5.2%2nd lowest of 21
Operating margin12.7%14.0%10th lowest of 21
Forward P/E25.0×17.0×2nd most expensive of 19
ROIC minus cost of capital+0.8 pp-1.3 pp5th highest of 21
EV / EBITDA8.7×11.8×4th cheapest of 14
Net debt / EBITDA5.0×6.1×6th least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Tata Power TATAPOWER.NSIndia$11.9B-20%-4%13%25.0×n/an/a
Pinnacle West Capital PNWUnited States$12.6B+5%+8%23%19.1×n/an/a
Chubu Electric Power 9502.TJapan$11.2B-13%+3%0%10.3×n/an/a
Keppel BN4.SISingapore$13.0B-13%+11%11%18.9×14.8%-1.9%
Sichuan Chuantou Energy 600674.SSChina$13.0B+16%-1%29%17.2×32.3%+10.0%
Zhejiang Zheneng Electric Power 600023.SSChina$10.8B-5%-7%-1%17.4×7.0%+9.0%
Datang International Power Generation 601991.SSChina$10.8B+14%0%12%12.2×-2.3%+4.9%
Guangxi Guiguan Electric Power 600236.SSChina$10.7B-10%+26%48%20.7×-2.8%+3.0%
AES AESUnited States$10.6B+4%+12%20%6.8×n/an/a
China Res Power 0836.HKHong Kong$13.5B+6%+2%18%9.0×n/an/a
OGE Energy OGEUnited States$10.5B+7%+2%26%21.6×8.1%+9.0%
Jiangsu Eastern Shenghong 000301.SZChina$10.3B-22%+4%7%12.4×-2.1%+28.4%
JSW Energy JSWENERGY.NSIndia$10.1B-9%+26%36%39.7×n/an/a
Hikari Tsushin 9435.TJapan$10.0B-5%+7%15%12.5×6.7%+5.6%
GD Power Development 600795.SSChina$14.4B+13%-1%9%19.2×-0.4%+3.4%
Kepco 015760.KSSouth Korea$14.4B-30%+2%13%4.5×-1.9%+10.7%
Edison EDNR.MIItaly$9.87B-12%+6%3%n/an/an/a
Redeia Corporacion RED.MCSpain$9.47B+8%+15%43%16.7×n/an/a
Brookfield Renewable Partners LP BEP-UN.TOCanada$9.41B-7%+7%11%n/an/an/a
Emera EMA.TOCanada$15.7B0%+11%19%20.2×n/an/a
PGE Polska Grupa Energetyczna PGE.WAPoland$9.02B+47%-2%12%5.5×n/an/a

Questions

Who are Tata Power's main competitors?
Named competitors: Adani Power/Adani Green (private or unlisted), Torrent Power (TORNTPOWER.NS), NTPC (NTPC.NS), JSW Energy (JSWENERGY.NS), CESC (CESC.NS), Adani Energy Solutions (ADANIENSOL.NS). The cockpit's measured peer set (industry) also includes Pinnacle West Capital (PNW), Chubu Electric Power (9502.T), Keppel (BN4.SI), Sichuan Chuantou Energy (600674.SS), Zhejiang Zheneng Electric Power (600023.SS), Datang International Power Generation (601991.SS).
Is Tata Power expensive compared with its peers?
On forward p/e it trades at 25.0× against a peer median of 17.0×, 2nd most expensive of 19 in its peer set.
How has Tata Power stock performed?
Over six months to 6 Nov 2026 the shares returned -19.8% against -2.1% for the median peer; over one year -14.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.