Loading…

NTPCNTPC.NSCompetitor analysis, valuation and peers

India · INR·Power & Utilities›Electric Utilities

India's largest, majority state-owned power generation company, running coal, gas and a growing renewable-energy fleet.

≈ India's version of a giant state-owned utility like Duke EnergyMomentum weak 38
Mkt cap
$33.2B
US dollars, full cap
Free float
49%
of shares outstanding
$/day
$32.0M
20-day average traded
Fwd P/E
12.3×
forward earnings
ROIC−WACC
-4.1 pp
WACC 10.3%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB / BBB
agencies · bond market
Next earnings
90 days
4 Feb 2027
Close · INR₹323.45
1D+2.1%
1W+2.3%
1M+2.1%
3M-6.2%
6M-19.2%
YTD-1.9%
1Y-6.3%
ATR %2.5%
Beta0.55
52w lowhigh21.9% off high

What NTPC does

India's largest, majority state-owned power generation company, running coal, gas and a growing renewable-energy fleet.

Is paid under tariffs set by the central regulator, which cover its fixed costs, a regulated return on the equity invested and fuel cost, so earnings grow as its asset base grows rather than with power prices. The central government holds the majority of its shares. Renewable generation sits in the listed subsidiary NTPC Green Energy, which listed in 2024.

In one line: India's version of a giant state-owned utility like Duke Energy.

Products and services

  • Coal-fired power generation
  • Gas-based power generation
  • Renewable energy (solar/wind, via NTPC Green)

Customers

  • State electricity distribution companies (discoms)
  • Industrial power buyers

Where it sits in the supply chain

  • Power & utilities
  • Electricity generation
  • Thermal, gas & renewable power

What could go right

  • India electricity-demand growth
  • Renewable capacity build-out

What could go wrong

  • Regulatory tariff-setting risk
  • Coal-supply/environmental transition pressure

Moat: wide (scale, regulatory licence, installed base). Largest state-backed generation capacity with regulated cost-plus tariffs and preferential access to coal linkages.

Headquarters: New Delhi, India · Founded: 1975 · Employees: 18,451

Named competitors

NTPC at a glance

Size NTPC (NTPC.NS) is an India Utilities company (Electric Utilities) with a market value of $33.2B, the 28th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹323.45 on 6 Nov 2026.

Performance Over six months the shares fell 19.2%, against +4.0% for the median peer and 0.0% for the India market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 7.4% over the last twelve months (peer median +7.2%); the operating margin is 20.4% (peer median 23.8%).

Valuation It trades at 12.3× forward earnings against a peer median of 18.2× (2nd cheapest of 21).

Capital Return on invested capital runs 4.1 points below its cost of capital (10.3% WACC).

Credit NTPC has 2 bonds outstanding ($957M), rated BBB by the agencies and trading like BBB at a weighted spread of 81 bp.

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 103NTPC.NS 80
Six months, rebased to 100: NTPC against the median of its 20 peers (local-currency closes).

NTPC financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹2.01T₹1.84T₹1.85T₹1.75T₹1.73T
Revenue growth—0%+5%+1%—
Gross profit₹683B₹434B₹382B₹360B₹358B
EBITDA₹617B₹584B₹542B₹494B₹495B
Net income₹297B₹271B₹234B₹208B₹169B
Free cash flown/a-₹97.4B-₹79.4B-₹63.2B₹76.6B
Capital expendituren/a₹440B₹413B₹308B₹248B
Total debt₹2.80T₹2.71T₹2.50T₹2.37T₹2.23T

Quarterly statements and history in the cockpit →

NTPC competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%+5%+10%003816AEEFTS600025PEG601985ORSTEDWECPCGDTECNPPPLFEADANIPOWERESVSTPOWERGRIDSSEEDNTPC.NS6-month return →1-month return →
Up and to the right = strong over both horizons. NTPC is the large dot.

Fundamentals: revenue growth against valuation

0%+5%+10%+15%15×20×25×003816AEEFTS600025PEG601985ORSTEDWECPCGDTECNPPPLFEADANIPOWERESVST0002POWERGRIDSSEEDNTPC.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NTPC is the large dot.

NTPC competitors and peer comparison

Head to head with its named competitors (NTPC.NS vs ADANIPOWER.NS vs TATAPOWER.NS vs POWERGRID.NS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
NTPC NTPC.NS$33.2B-19%+7%20%12.3×n/a
Adani Power ADANIPOWER.NS$41.6B-11%+8%23%29.4×n/a
Tata Power TATAPOWER.NS$11.9B-20%-4%13%25.0×n/a
Power Grid Corporation of India POWERGRID.NS$25.6B-17%+3%55%14.4×n/a

How NTPC compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NTPC against its 20 peers (data as of 6 Nov 2026)
MeasureNTPC.NSPeer medianRank in peer set
1-month return+2.1%+6.3%3rd lowest of 21
6-month return-19.2%+4.0%lowest of 21
Distance from 52-week high-21.9%-9.4%3rd lowest of 21
Revenue growth (TTM)+7.4%+7.2%11th highest of 21
Operating margin20.4%23.8%9th lowest of 21
Forward P/E12.3×18.2×2nd cheapest of 21
ROIC minus cost of capital-4.1 pp-1.1 pp3rd lowest of 21
EV / EBITDA9.6×12.9×3rd cheapest of 18
Net debt / EBITDA4.4×5.2×7th least indebted of 18
Bond spread81 bp77 bp6th widest of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
NTPC NTPC.NSIndia$33.2B-19%+7%20%12.3×n/an/a
CGN Power 003816.SZChina$33.1B+4%-20%30%22.4×n/an/a
Ameren AEEUnited States$31.2B+4%+4%25%20.0×n/an/a
Fortis FTS.TOCanada$31.0B+11%+4%28%22.5×n/an/a
Huaneng Lancang River Hydropower 600025.SSChina$30.7B+15%+4%48%23.1×3.8%+6.6%
Public Service Enterprise PEGUnited States$36.2B-5%+13%27%16.0×n/an/a
China National Nuclear Power 601985.SSChina$29.8B+7%-2%27%26.1×n/an/a
Orsted ORSTED.CODenmark$29.5B-8%+15%2%20.4×n/an/a
WEC Energy WECUnited States$38.1B+5%+8%25%21.6×n/an/a
PG&E PCGUnited States$28.6B-19%+4%20%7.4×n/an/a
DTE Energy DTEUnited States$28.1B-3%+18%13%16.6×n/an/a
CenterPoint Energy CNPUnited States$27.0B-2%+8%24%19.9×n/an/a
PPL PPLUnited States$26.9B0%+7%24%17.0×n/an/a
FirstEnergy FEUnited States$26.9B+5%+12%19%16.1×n/an/a
Adani Power ADANIPOWER.NSIndia$41.6B-11%+8%23%29.4×n/an/a
Eversource Energy ESUnited States$26.3B+6%+8%22%14.3×-8.6%+8.8%
Vistra VSTUnited States$41.9B-15%+9%19%12.8×12.5%+10.1%
Clp 0002.HKHong Kong$26.1B+7%-2%16%17.9×1.6%+2.0%
Power Grid Corporation of India POWERGRID.NSIndia$25.6B-17%+3%55%14.4×n/an/a
Sse SSE.LUnited Kingdom$43.2B+7%+1%19%14.2×n/an/a
Consolidated Edison EDUnited States$43.7B+12%+10%18%18.5×n/an/a

NTPC bonds and credit

NTPC has 2 bonds outstanding with $957M face value. The agencies rate it BBB; its bonds trade like BBB. Weighted yield 5.21%, a spread of 81 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are NTPC's main competitors?
Named competitors: Adani Power (ADANIPOWER.NS), Tata Power (TATAPOWER.NS), Power Grid Corporation (POWERGRID.NS). The cockpit's measured peer set (industry) also includes CGN Power (003816.SZ), Ameren (AEE), Fortis (FTS.TO), Huaneng Lancang River Hydropower (600025.SS), Public Service Enterprise (PEG), China National Nuclear Power (601985.SS).
Is NTPC expensive compared with its peers?
On forward p/e it trades at 12.3× against a peer median of 18.2×, 2nd cheapest of 21 in its peer set.
How has NTPC stock performed?
Over six months to 6 Nov 2026 the shares returned -19.2% against +4.0% for the median peer; over one year -6.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.