Loading…
← CockpitCompetitor Analysis › 003816.SZ CGN Power Co., Ltd. Class AOpen in the cockpit ↗

CGN Power Co., Ltd. Class A003816.SZCompetitor analysis, valuation and peers

China · CNY·Utilities›Electric Utilities

China General Nuclear's listed nuclear-power arm, operating a large fleet of nuclear reactors mainly in Guangdong and coastal provinces.

≈ A China-scale nuclear utility, larger than any single US nuclear operatorMomentum leader 93
Mkt cap
$33.1B
US dollars, full cap
Free float
11%
of shares outstanding
$/day
$109M
20-day average traded
Fwd P/E
22.4×
forward earnings
ROIC−WACC
-1.0 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
132 days
18 Mar 2027
Close · CNYCN¥4.75
1D+1.9%
1W-0.8%
1M+7.7%
3M+14.2%
6M+3.7%
YTD+26.3%
1Y+17.9%
ATR %2.7%
52w lowhigh3.9% off high

What CGN Power does

China General Nuclear's listed nuclear-power arm, operating a large fleet of nuclear reactors mainly in Guangdong and coastal provinces.

Sells the electricity from its reactors at tariffs largely set by government, so earnings depend on reactor output, plant availability and tariff rules more than on fuel prices. The state-owned parent, China General Nuclear, holds the majority.

In one line: A China-scale nuclear utility, larger than any single US nuclear operator.

Products and services

  • Nuclear power generation
  • Wind/solar renewable generation

Customers

  • Regional power grids (China Southern Power Grid, S

Where it sits in the supply chain

  • Utilities
  • Power generation
  • Nuclear power plants

What could go right

  • China's nuclear capacity build-out targets
  • Stable regulated tariffs

What could go wrong

  • High fixed capex and long construction cycles
  • Regulatory/safety risk

Moat: wide (regulatory licence, scale, installed base). Nuclear plant licensing and long construction lead times create a durable barrier; state-backed operator of a large existing fleet.

Headquarters: Shenzhen, China · Founded: 1994 · Employees: 22,928

Named competitors

CGN Power at a glance

Size CGN Power (003816.SZ) is a China Utilities company (Electric Utilities) with a market value of $33.1B, the 56th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥4.75 on 6 Nov 2026.

Performance Over six months the shares gained 3.7%, against +2.3% for the median peer and -16.4% for the China market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue fell 20.4% over the last twelve months (peer median +7.6%); the operating margin is 30.5% (peer median 22.9%).

Valuation It trades at 22.4× forward earnings against a peer median of 17.4× (5th most expensive of 21).

Capital Return on invested capital runs 1.0 points below its cost of capital (5.0% WACC).

Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026003816.SZ 103Peer median 101
Six months, rebased to 100: CGN Power against the median of its 20 peers (local-currency closes).

CGN Power financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥67.1BCN¥75.1BCN¥78.3BCN¥81.9BCN¥82.2B
Revenue growth—-4%-4%0%—
Gross profitCN¥35.1BCN¥22.5BCN¥27.7BCN¥27.9BCN¥25.9B
EBITDAn/aCN¥33.7BCN¥38.4BCN¥36.8BCN¥34.2B
Net incomeCN¥10.8BCN¥9.77BCN¥10.8BCN¥10.7BCN¥9.96B
Free cash flow-CN¥17.3B-CN¥2.12BCN¥6.51BCN¥20.5BCN¥20.4B
Capital expenditureCN¥55.1BCN¥34.1BCN¥31.9BCN¥14.2BCN¥11.8B
Total debtCN¥362BCN¥280BCN¥243BCN¥207BCN¥206B

Quarterly statements and history in the cockpit →

CGN Power competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%+5%+10%NTPCAEEFTS600025PEG601985ORSTEDWECPCGDTECNPPPLFEESADANIPOWERVSTPOWERGRIDSSEED003816.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. CGN Power is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%15×20×25×NTPCAEEFTS600025PEG601985ORSTEDWECPCGDTECNPPPLFEESADANIPOWERVST0002POWERGRIDSSEED003816.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CGN Power is the large dot.

CGN Power competitors and peer comparison

Head to head with its named competitors (003816.SZ vs 601985.SS vs 600905.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
CGN Power 003816.SZ$33.1B+4%-20%30%22.4×n/a
China National Nuclear Power 601985.SS$29.8B+7%-2%27%26.1×n/a
China Three Gorges Renewables (Group) 600905.SS$14.7B-16%-8%17%39.8×n/a

How CGN Power compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CGN Power against its 20 peers (data as of 6 Nov 2026)
Measure003816.SZPeer medianRank in peer set
1-month return+7.7%+6.1%8th highest of 21
6-month return+3.7%+2.3%11th highest of 21
Distance from 52-week high-3.9%-10.1%7th highest of 21
Revenue growth (TTM)-20.4%+7.6%lowest of 21
Operating margin30.5%22.9%3rd highest of 21
Forward P/E22.4×17.4×5th most expensive of 21
ROIC minus cost of capital-1.0 pp-1.2 pp7th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CGN Power 003816.SZChina$33.1B+4%-20%30%22.4×n/an/a
NTPC NTPC.NSIndia$33.2B-19%+7%20%12.3×n/an/a
Ameren AEEUnited States$31.2B+4%+4%25%20.0×n/an/a
Fortis FTS.TOCanada$31.0B+11%+4%28%22.5×n/an/a
Huaneng Lancang River Hydropower 600025.SSChina$30.7B+15%+4%48%23.1×3.8%+6.6%
Public Service Enterprise PEGUnited States$36.2B-5%+13%27%16.0×n/an/a
China National Nuclear Power 601985.SSChina$29.8B+7%-2%27%26.1×n/an/a
Orsted ORSTED.CODenmark$29.5B-8%+15%2%20.4×n/an/a
WEC Energy WECUnited States$38.1B+5%+8%25%21.6×n/an/a
PG&E PCGUnited States$28.6B-19%+4%20%7.4×n/an/a
DTE Energy DTEUnited States$28.1B-3%+18%13%16.6×n/an/a
CenterPoint Energy CNPUnited States$27.0B-2%+8%24%19.9×n/an/a
PPL PPLUnited States$26.9B0%+7%24%17.0×n/an/a
FirstEnergy FEUnited States$26.9B+5%+12%19%16.1×n/an/a
Eversource Energy ESUnited States$26.3B+6%+8%22%14.3×-8.6%+8.8%
Adani Power ADANIPOWER.NSIndia$41.6B-11%+8%23%29.4×n/an/a
Vistra VSTUnited States$41.9B-15%+9%19%12.8×12.5%+10.1%
Clp 0002.HKHong Kong$26.1B+7%-2%16%17.9×1.6%+2.0%
Power Grid Corporation of India POWERGRID.NSIndia$25.6B-17%+3%55%14.4×n/an/a
Sse SSE.LUnited Kingdom$43.2B+7%+1%19%14.2×n/an/a
Consolidated Edison EDUnited States$43.7B+12%+10%18%18.5×n/an/a

Questions

Who are CGN Power's main competitors?
Named competitors: China National Nuclear Power (601985.SS), China Three Gorges Renewables (600905.SS). The cockpit's measured peer set (industry) also includes NTPC (NTPC.NS), Ameren (AEE), Fortis (FTS.TO), Huaneng Lancang River Hydropower (600025.SS), Public Service Enterprise (PEG), China National Nuclear Power (601985.SS).
Is CGN Power expensive compared with its peers?
On forward p/e it trades at 22.4× against a peer median of 17.4×, 5th most expensive of 21 in its peer set.
How has CGN Power stock performed?
Over six months to 6 Nov 2026 the shares returned +3.7% against +2.3% for the median peer; over one year +17.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.