Indian specialty pharma company developing complex generic and modified-release drug formulations, mainly for the US market.
Indian specialty pharma company developing complex generic and modified-release drug formulations, mainly for the US market.
Moat: narrow (IP / patents, process know-how). Formulation expertise in complex generics creates technical barriers, though competition from larger Indian generic makers is intense.
Headquarters: Navi Mumbai, India · Employees: 1,303
Size Rubicon Research (RUBICON.NS) is an India Health Care company (Biotechnology) with a market value of $2.91B, the 293rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,659 on 6 Nov 2026.
Performance Over six months the shares gained 74.4%, against -9.1% for the median peer and 0.0% for the India market (cap-weighted) — 3rd highest of 20 in its peer set.
Growth Revenue grew 37.0% over the last twelve months (peer median +3.9%); the operating margin is 20.6% (peer median -25.4%).
Valuation It trades at 77.2× forward earnings against a peer median of 25.5× (2nd most expensive of 8).
Capital Return on invested capital runs 4.5 points above its cost of capital (18.7% WACC).
Next results Next results expected around 2 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹19.4B | ₹17.5B | ₹12.7B | ₹8.48B | ₹3.91B |
| Revenue growth | — | +37% | +50% | +117% | — |
| Gross profit | ₹9.79B | ₹8.17B | ₹5.82B | ₹3.51B | ₹1.03B |
| EBITDA | ₹4.50B | ₹3.95B | ₹2.48B | ₹1.53B | ₹178M |
| Net income | ₹2.88B | ₹2.47B | ₹1.34B | ₹910M | -₹169M |
| Free cash flow | n/a | -₹553M | ₹575M | -₹633M | -₹1.35B |
| Capital expenditure | n/a | ₹2.29B | ₹702M | ₹561M | ₹445M |
| Total debt | n/a | ₹3.11B | ₹4.18B | ₹4.41B | ₹3.20B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Rubicon Research RUBICON.NS | $2.91B | +74% | +37% | 21% | 77.2× | n/a |
| Sun Pharmaceutical Industries SUNPHARMA.NS | $47.3B | +1% | +12% | 23% | 35.4× | 28.4% |
| Lupin LUPIN.NS | $9.65B | -19% | +24% | 24% | 20.9× | 8.8% |
| Amneal Pharmaceuticals AMRX | $7.01B | +53% | +9% | 17% | 17.7× | 15.2% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RUBICON.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.3% | -7.3% | 8th highest of 21 |
| 6-month return | +74.4% | -9.1% | 3rd highest of 20 |
| Distance from 52-week high | -12.6% | -31.8% | 5th highest of 21 |
| Revenue growth (TTM) | +37.0% | +3.9% | 2nd highest of 18 |
| Operating margin | 20.6% | -25.4% | 3rd highest of 18 |
| Forward P/E | 77.2× | 25.5× | 2nd most expensive of 8 |
| ROIC minus cost of capital | +4.5 pp | -9.4 pp | 4th highest of 16 |
| EV / EBITDA | 61.0× | 36.3× | 2nd most expensive of 5 |
| Net debt / EBITDA | -0.1× | 3.4× | 2nd least indebted of 6 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Rubicon Research RUBICON.NS | India | $2.91B | +74% | +37% | 21% | 77.2× | n/a | n/a |
| Zai Lab 9688.HK | Hong Kong | $2.92B | +13% | +5% | -59% | n/a | n/a | n/a |
| Bavarian Nordic A/S BAVA.CO | Denmark | $2.93B | +27% | -3% | 16% | 17.1× | -2.0% | +27.4% |
| Sunshine Lake Pharma 6887.HK | Hong Kong | $2.85B | -9% | +20% | -3% | n/a | n/a | n/a |
| ADMA Biologics ADMA | United States | $2.85B | +56% | +8% | 42% | 15.7× | -0.8% | +64.6% |
| Caliway Biopharmaceuticals 6919.TW | Taiwan | $3.01B | -37% | -54% | -6,983% | n/a | n/a | n/a |
| Xeris Biopharma XERS | United States | $2.77B | +133% | +36% | 11% | 67.9× | 33.3% | +70.2% |
| HLB 028300.KS | South Korea | $3.06B | -49% | +29% | -96% | n/a | n/a | n/a |
| Xiamen Amoytop Biotech 688278.SS | China | $2.76B | -23% | +18% | 27% | 16.2× | 0.5% | +36.0% |
| Beam Therapeutics BEAM | United States | $2.73B | -18% | +163% | -268% | n/a | n/a | n/a |
| Walvax Biotechnology 300142.SZ | China | $2.71B | -12% | -23% | 5% | 381.7× | 31.3% | -3.8% |
| Hebei Changshan Biochemical Pharmaceutical 300255.SZ | China | $2.68B | -52% | 0% | -25% | n/a | n/a | n/a |
| Xencor XNCR | United States | $2.66B | +178% | -29% | -206% | n/a | n/a | n/a |
| Denali Therapeutics DNLI | United States | $3.22B | +2% | n/a | -2,488% | n/a | n/a | n/a |
| Telix Pharmaceuticals TLX.AX | Australia | $3.22B | -6% | +27% | -1% | 36.8× | n/a | n/a |
| Arcus Biosciences RCUS | United States | $2.59B | -28% | -55% | -415% | n/a | n/a | n/a |
| Evopoint Biosciences 688837.SS | China | $2.58B | n/a | n/a | n/a | n/a | n/a | n/a |
| Palvella Therapeutics PVLA | United States | $2.53B | +45% | -100% | n/a | n/a | n/a | n/a |
| XtalPi 2228.HK | Hong Kong | $3.35B | -34% | +4% | -127% | n/a | n/a | n/a |
| Hualan Biological Engineering 002007.SZ | China | $3.37B | -15% | -11% | 17% | 25.5× | 16.7% | -1.8% |
| Dyne Therapeutics DYN | United States | $3.37B | +3% | n/a | n/a | n/a | n/a | n/a |