Loading…
Employees: 45
Size Raymond (RAYMOND.NS) is an India Materials company (Textiles) with a market value of $761M, the 690th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,082 on 6 Nov 2026.
Performance Over six months the shares gained 110.6%, against +10.4% for the median peer and 0.0% for the India market (cap-weighted) — highest of 15 in its peer set.
Growth Revenue fell 5.6% over the last twelve months (peer median +2.6%); the operating margin is 5.6% (peer median 7.7%).
Valuation It trades at 79.4× forward earnings against a peer median of 15.9× (most expensive of 11).
Capital Return on invested capital runs 9.2 points below its cost of capital (11.6% WACC).
Next results Next results expected around 14 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹24.2B | ₹21.9B | ₹19.2B | ₹9.63B | ₹81.8B |
| Revenue growth | — | +14% | +100% | -88% | — |
| Gross profit | ₹4.34B | ₹3.39B | ₹2.06B | ₹1.92B | ₹20.3B |
| EBITDA | ₹2.88B | ₹2.40B | ₹1.64B | ₹1.41B | ₹11.6B |
| Net income | ₹480M | ₹53.4B | ₹76.3B | ₹16.4B | ₹5.29B |
| Free cash flow | n/a | -₹1.06B | ₹400M | ₹1.41B | ₹5.08B |
| Capital expenditure | n/a | ₹1.14B | ₹1.58B | ₹2.08B | ₹1.16B |
| Total debt | ₹11.0B | ₹10.6B | ₹7.40B | ₹41.8B | ₹25.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RAYMOND.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.3% | -2.3% | 5th lowest of 16 |
| 6-month return | +110.6% | +10.4% | highest of 15 |
| Distance from 52-week high | -19.2% | -20.8% | 8th highest of 16 |
| Revenue growth (TTM) | -5.6% | +2.6% | 2nd lowest of 15 |
| Operating margin | 5.6% | 7.7% | 6th lowest of 15 |
| Forward P/E | 79.4× | 15.9× | most expensive of 11 |
| ROIC minus cost of capital | -9.2 pp | -2.6 pp | 3rd lowest of 15 |
| EV / EBITDA | 27.3× | 12.3× | 2nd most expensive of 13 |
| Net debt / EBITDA | 1.3× | 1.6× | 6th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Raymond RAYMOND.NS | India | $761M | +111% | -6% | 6% | 79.4× | n/a | n/a |
| Kolon Ind 120110.KS | South Korea | $858M | -61% | +2% | 4% | 4.9× | 4.2% | +4.2% |
| Kusumgar KUSUMGAR.NS | India | $612M | n/a | n/a | n/a | 34.7× | n/a | n/a |
| Indo Count Industries ICIL.NS | India | $1.03B | +68% | +19% | 8% | 29.7× | 31.4% | +10.5% |
| Sanathan Textiles SANATHAN.NS | India | $500M | +21% | +77% | 5% | 23.2× | n/a | n/a |
| Aditya Birla Real Estate ABREL.NS | India | $1.26B | -33% | -26% | -19% | n/a | 39.6% | -30.9% |
| Trident TRIDENT.NS | India | $1.29B | -11% | -4% | 11% | 17.1× | 18.5% | +7.9% |
| Alok Industries ALOKINDS.NS | India | $442M | -41% | +6% | -4% | n/a | n/a | n/a |
| Filatex India FILATEX.NS | India | $427M | +100% | 0% | 6% | n/a | 20.8% | +13.3% |
| GHCL GHCL.NS | India | $406M | -21% | +2% | 20% | 7.7× | -2.5% | +4.2% |
| Arvind ARVIND.NS | India | $1.43B | +10% | +19% | 8% | 26.6× | 21.1% | +12.8% |
| Jindal Worldwide JINDWORLD.NS | India | $399M | +39% | -2% | 5% | n/a | 21.9% | +6.0% |
| Nitin Spinners NITINSPIN.NS | India | $390M | +33% | 0% | 11% | 12.8× | 6.8% | +14.7% |
| Vardhman Textiles VTL.NS | India | $1.56B | -15% | +3% | 9% | 12.0× | n/a | n/a |
| Mayur Uniquoters MAYURUNIQ.NS | India | $344M | +23% | +16% | 22% | 14.7× | 14.8% | +13.6% |
| Sangam (India) SANGAMIND.NS | India | $310M | +10% | +12% | 9% | n/a | n/a | n/a |