Loading…
← CockpitCompetitor Analysis › MAYURUNIQ.NS Mayur Uniquoters LimitedOpen in the cockpit ↗

Mayur Uniquoters LimitedMAYURUNIQ.NSCompetitor analysis, valuation and peers

India · INR·Chemicals›Textiles
Momentum strong 73
Mkt cap
$344M
US dollars, full cap
Free float
38%
of shares outstanding
$/day
$879,899
20-day average traded
Fwd P/E
14.7×
forward earnings
ROIC−WACC
+2.4 pp
WACC 12.3%
Hurdle
+1 pp
Req g minus delivered
Next earnings
97 days
11 Feb 2027
Close · INR₹745.30
1D-3.7%
1W+4.2%
1M-2.3%
3M-3.7%
6M+23.2%
YTD+50.5%
1Y+40.5%
ATR %4.8%
Beta1.07
52w lowhigh17.8% off high

What Mayur Uniquoters does

Employees: 1,395

Mayur Uniquoters at a glance

Size Mayur Uniquoters (MAYURUNIQ.NS) is an India Materials company (Textiles) with a market value of $344M, the 999th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹745.30 on 6 Nov 2026.

Performance Over six months the shares gained 23.2%, against +15.6% for the median peer and 0.0% for the India market (cap-weighted) — 6th highest of 13 in its peer set.

Growth Revenue grew 15.6% over the last twelve months (peer median +1.0%); the operating margin is 21.7% (peer median 5.9%).

Valuation It trades at 14.7× forward earnings against a peer median of 20.1× (4th cheapest of 9).

Price implies For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.4 points above its cost of capital (12.3% WACC).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026MAYURUNIQ.NS 118Peer median 117
Six months, rebased to 100: Mayur Uniquoters against the median of its 13 peers (local-currency closes).

Mayur Uniquoters financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹10.2B₹9.65B₹8.79B₹8.03B₹7.76B
Revenue growth—+10%+9%+4%—
Gross profit₹3.74B₹2.76B₹2.29B₹1.97B₹1.86B
EBITDA₹2.51B₹2.36B₹1.92B₹1.61B₹1.41B
Net income₹2.07B₹1.92B₹1.49B₹1.22B₹1.04B
Free cash flown/a₹1.16B₹1.44B₹944M₹922M
Capital expendituren/a₹242M₹194M₹214M₹312M
Total debtn/a₹77.8M₹90.3M₹152M₹251M

Quarterly statements and history in the cockpit →

Mayur Uniquoters competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%SANGAMINDNITINSPINJINDWORLDGHCLFILATEXALOKINDSSANATHANRAYMOND120110ICILABRELTRIDENTMAYURUNIQ.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Mayur Uniquoters is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%0×25×50×75×NITINSPINGHCLSANATHANRAYMOND120110ICILTRIDENTMAYURUNIQ.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Mayur Uniquoters is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%NITINSPINJINDWORLDGHCLFILATEX120110ICILABRELTRIDENTMAYURUNIQ.NSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Mayur Uniquoters is the large dot.

Mayur Uniquoters competitors and peer comparison

How Mayur Uniquoters compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mayur Uniquoters against its 13 peers (data as of 6 Nov 2026)
MeasureMAYURUNIQ.NSPeer medianRank in peer set
1-month return-2.3%+1.6%7th lowest of 14
6-month return+23.2%+15.6%6th highest of 13
Distance from 52-week high-17.8%-20.8%6th highest of 14
Revenue growth (TTM)+15.6%+1.0%3rd highest of 13
Operating margin21.7%5.9%highest of 13
Forward P/E14.7×20.1×4th cheapest of 9
Growth the price implies (Req g, 7 yrs)14.8%19.7%4th least demanding of 9
Growth delivered (Del g)+13.6%+6.9%2nd highest of 9
Hurdle (Req g minus delivered)+1.2 pp+9.1 pp4th least demanding of 9
ROIC minus cost of capital+2.4 pp-2.6 pp3rd highest of 13
EV / EBITDA12.9×12.3×5th most expensive of 11
Net debt / EBITDA-1.3×1.6×2nd least indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Mayur Uniquoters MAYURUNIQ.NSIndia$344M+23%+16%22%14.7×14.8%+13.6%
Sangam (India) SANGAMIND.NSIndia$310M+10%+12%9%n/an/an/a
Nitin Spinners NITINSPIN.NSIndia$390M+33%0%11%12.8×6.8%+14.7%
Jindal Worldwide JINDWORLD.NSIndia$399M+39%-2%5%n/a21.9%+6.0%
GHCL GHCL.NSIndia$406M-21%+2%20%7.7×-2.5%+4.2%
Filatex India FILATEX.NSIndia$427M+100%0%6%n/a20.8%+13.3%
Alok Industries ALOKINDS.NSIndia$442M-41%+6%-4%n/an/an/a
Sanathan Textiles SANATHAN.NSIndia$500M+21%+77%5%23.2×n/an/a
Kusumgar KUSUMGAR.NSIndia$612Mn/an/an/a34.7×n/an/a
Raymond RAYMOND.NSIndia$761M+111%-6%6%79.4×n/an/a
Kolon Ind 120110.KSSouth Korea$858M-61%+2%4%4.9×4.2%+4.2%
Indo Count Industries ICIL.NSIndia$1.03B+68%+19%8%29.7×31.4%+10.5%
Aditya Birla Real Estate ABREL.NSIndia$1.26B-33%-26%-19%n/a39.6%-30.9%
Trident TRIDENT.NSIndia$1.29B-11%-4%11%17.1×18.5%+7.9%

Questions

Which companies are Mayur Uniquoters's closest peers?
The cockpit's peer set: Sangam (India) (SANGAMIND.NS), Nitin Spinners (NITINSPIN.NS), Jindal Worldwide (JINDWORLD.NS), GHCL (GHCL.NS), Filatex India (FILATEX.NS), Alok Industries (ALOKINDS.NS), Sanathan Textiles (SANATHAN.NS), Kusumgar (KUSUMGAR.NS).
Is Mayur Uniquoters expensive compared with its peers?
On forward p/e it trades at 14.7× against a peer median of 20.1×, 4th cheapest of 9 in its peer set. For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Mayur Uniquoters stock performed?
Over six months to 6 Nov 2026 the shares returned +23.2% against +15.6% for the median peer; over one year +40.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.