Employees: 1,395
Size Mayur Uniquoters (MAYURUNIQ.NS) is an India Materials company (Textiles) with a market value of $344M, the 999th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹745.30 on 6 Nov 2026.
Performance Over six months the shares gained 23.2%, against +15.6% for the median peer and 0.0% for the India market (cap-weighted) — 6th highest of 13 in its peer set.
Growth Revenue grew 15.6% over the last twelve months (peer median +1.0%); the operating margin is 21.7% (peer median 5.9%).
Valuation It trades at 14.7× forward earnings against a peer median of 20.1× (4th cheapest of 9).
Price implies For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.4 points above its cost of capital (12.3% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹10.2B | ₹9.65B | ₹8.79B | ₹8.03B | ₹7.76B |
| Revenue growth | — | +10% | +9% | +4% | — |
| Gross profit | ₹3.74B | ₹2.76B | ₹2.29B | ₹1.97B | ₹1.86B |
| EBITDA | ₹2.51B | ₹2.36B | ₹1.92B | ₹1.61B | ₹1.41B |
| Net income | ₹2.07B | ₹1.92B | ₹1.49B | ₹1.22B | ₹1.04B |
| Free cash flow | n/a | ₹1.16B | ₹1.44B | ₹944M | ₹922M |
| Capital expenditure | n/a | ₹242M | ₹194M | ₹214M | ₹312M |
| Total debt | n/a | ₹77.8M | ₹90.3M | ₹152M | ₹251M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MAYURUNIQ.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.3% | +1.6% | 7th lowest of 14 |
| 6-month return | +23.2% | +15.6% | 6th highest of 13 |
| Distance from 52-week high | -17.8% | -20.8% | 6th highest of 14 |
| Revenue growth (TTM) | +15.6% | +1.0% | 3rd highest of 13 |
| Operating margin | 21.7% | 5.9% | highest of 13 |
| Forward P/E | 14.7× | 20.1× | 4th cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | 14.8% | 19.7% | 4th least demanding of 9 |
| Growth delivered (Del g) | +13.6% | +6.9% | 2nd highest of 9 |
| Hurdle (Req g minus delivered) | +1.2 pp | +9.1 pp | 4th least demanding of 9 |
| ROIC minus cost of capital | +2.4 pp | -2.6 pp | 3rd highest of 13 |
| EV / EBITDA | 12.9× | 12.3× | 5th most expensive of 11 |
| Net debt / EBITDA | -1.3× | 1.6× | 2nd least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Mayur Uniquoters MAYURUNIQ.NS | India | $344M | +23% | +16% | 22% | 14.7× | 14.8% | +13.6% |
| Sangam (India) SANGAMIND.NS | India | $310M | +10% | +12% | 9% | n/a | n/a | n/a |
| Nitin Spinners NITINSPIN.NS | India | $390M | +33% | 0% | 11% | 12.8× | 6.8% | +14.7% |
| Jindal Worldwide JINDWORLD.NS | India | $399M | +39% | -2% | 5% | n/a | 21.9% | +6.0% |
| GHCL GHCL.NS | India | $406M | -21% | +2% | 20% | 7.7× | -2.5% | +4.2% |
| Filatex India FILATEX.NS | India | $427M | +100% | 0% | 6% | n/a | 20.8% | +13.3% |
| Alok Industries ALOKINDS.NS | India | $442M | -41% | +6% | -4% | n/a | n/a | n/a |
| Sanathan Textiles SANATHAN.NS | India | $500M | +21% | +77% | 5% | 23.2× | n/a | n/a |
| Kusumgar KUSUMGAR.NS | India | $612M | n/a | n/a | n/a | 34.7× | n/a | n/a |
| Raymond RAYMOND.NS | India | $761M | +111% | -6% | 6% | 79.4× | n/a | n/a |
| Kolon Ind 120110.KS | South Korea | $858M | -61% | +2% | 4% | 4.9× | 4.2% | +4.2% |
| Indo Count Industries ICIL.NS | India | $1.03B | +68% | +19% | 8% | 29.7× | 31.4% | +10.5% |
| Aditya Birla Real Estate ABREL.NS | India | $1.26B | -33% | -26% | -19% | n/a | 39.6% | -30.9% |
| Trident TRIDENT.NS | India | $1.29B | -11% | -4% | 11% | 17.1× | 18.5% | +7.9% |