Employees: 6,693
Size Nitin Spinners (NITINSPIN.NS) is an India Materials company (Textiles) with a market value of $390M, the 953rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹655.55 on 6 Nov 2026.
Performance Over six months the shares gained 33.0%, against +10.5% for the median peer and 0.0% for the India market (cap-weighted) — 5th highest of 14 in its peer set.
Growth Revenue was unchanged over the last twelve months (peer median +1.8%); the operating margin is 10.6% (peer median 6.3%).
Valuation It trades at 12.8× forward earnings against a peer median of 23.2× (3rd cheapest of 10).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -8 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.6 points above its cost of capital (11.1% WACC).
Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹33.0B | ₹31.9B | ₹32.8B | ₹28.8B | ₹23.9B |
| Revenue growth | — | -3% | +14% | +21% | — |
| Gross profit | ₹6.02B | ₹4.07B | ₹4.41B | ₹3.27B | ₹2.70B |
| EBITDA | ₹4.97B | ₹4.33B | ₹4.54B | ₹3.58B | ₹2.80B |
| Net income | ₹2.12B | ₹1.78B | ₹1.75B | ₹1.32B | ₹1.65B |
| Free cash flow | n/a | ₹481M | ₹1.95B | -₹7.37B | -₹2.79B |
| Capital expenditure | n/a | ₹2.92B | ₹217M | ₹8.17B | ₹4.35B |
| Total debt | n/a | ₹11.2B | ₹11.6B | ₹13.4B | ₹9.80B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | NITINSPIN.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +6.5% | -4.4% | 2nd highest of 15 |
| 6-month return | +33.0% | +10.5% | 5th highest of 14 |
| Distance from 52-week high | -6.0% | -20.0% | highest of 15 |
| Revenue growth (TTM) | 0.0% | +1.8% | 5th lowest of 14 |
| Operating margin | 10.6% | 6.3% | 4th highest of 14 |
| Forward P/E | 12.8× | 23.2× | 3rd cheapest of 10 |
| Growth the price implies (Req g, 7 yrs) | 6.8% | 20.8% | 3rd least demanding of 10 |
| Growth delivered (Del g) | +14.7% | +7.9% | highest of 10 |
| Hurdle (Req g minus delivered) | -7.9 pp | +8.2 pp | least demanding of 10 |
| ROIC minus cost of capital | +6.6 pp | -3.0 pp | highest of 14 |
| EV / EBITDA | 7.4× | 12.9× | 2nd cheapest of 12 |
| Net debt / EBITDA | 2.2× | 1.5× | 5th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Nitin Spinners NITINSPIN.NS | India | $390M | +33% | 0% | 11% | 12.8× | 6.8% | +14.7% |
| Jindal Worldwide JINDWORLD.NS | India | $399M | +39% | -2% | 5% | n/a | 21.9% | +6.0% |
| GHCL GHCL.NS | India | $406M | -21% | +2% | 20% | 7.7× | -2.5% | +4.2% |
| Filatex India FILATEX.NS | India | $427M | +100% | 0% | 6% | n/a | 20.8% | +13.3% |
| Alok Industries ALOKINDS.NS | India | $442M | -41% | +6% | -4% | n/a | n/a | n/a |
| Mayur Uniquoters MAYURUNIQ.NS | India | $344M | +23% | +16% | 22% | 14.7× | 14.8% | +13.6% |
| Sangam (India) SANGAMIND.NS | India | $310M | +10% | +12% | 9% | n/a | n/a | n/a |
| Sanathan Textiles SANATHAN.NS | India | $500M | +21% | +77% | 5% | 23.2× | n/a | n/a |
| Kusumgar KUSUMGAR.NS | India | $612M | n/a | n/a | n/a | 34.7× | n/a | n/a |
| Raymond RAYMOND.NS | India | $761M | +111% | -6% | 6% | 79.4× | n/a | n/a |
| Kolon Ind 120110.KS | South Korea | $858M | -61% | +2% | 4% | 4.9× | 4.2% | +4.2% |
| Indo Count Industries ICIL.NS | India | $1.03B | +68% | +19% | 8% | 29.7× | 31.4% | +10.5% |
| Aditya Birla Real Estate ABREL.NS | India | $1.26B | -33% | -26% | -19% | n/a | 39.6% | -30.9% |
| Trident TRIDENT.NS | India | $1.29B | -11% | -4% | 11% | 17.1× | 18.5% | +7.9% |
| Arvind ARVIND.NS | India | $1.43B | +10% | +19% | 8% | 26.6× | 21.1% | +12.8% |