Loading…

Ferrari NVRACE.MICompetitor analysis, valuation and peers

Italy · EUR·Consumer Discretionary›Motor Vehicles

Italian maker of ultra-luxury, high-performance sports cars sold in strictly limited volumes, plus Formula 1 racing.

Momentum leader 91
Mkt cap
$92.2B
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$166M
20-day average traded
Fwd P/E
37.7×
forward earnings
ROIC−WACC
+21.4 pp
WACC 9.4%
Hurdle
+7 pp
Req g minus delivered
Next earnings
90 days
4 Feb 2027
Close · EUR€373.85
1D-0.9%
1W+5.3%
1M+9.1%
3M+5.1%
6M+30.3%
YTD+17.3%
1Y+6.2%
ATR %2.7%
52w lowhigh4.3% off high

What Ferrari does

Italian maker of ultra-luxury, high-performance sports cars sold in strictly limited volumes, plus Formula 1 racing.

Sells a limited number of cars, built to order and allocated to chosen customers, who often pay for extensive personalisation, so price and mix matter more than volume. Cars and spares are the bulk of sales, with sponsorship and brand revenue from Formula 1 and licensing adding to it. Exor, the Agnelli family's holding company, is the largest shareholder.

Products and services

  • Sports cars (V8/V12 models)
  • Limited-edition/special series cars
  • Formula 1 racing team
  • Licensing/brand merchandise

Customers

  • Ultra-high-net-worth collectors worldwide
  • Existing Ferrari owners (allocation-based sales)
  • Motorsport fans (merchandise/licensing)

Where it sits in the supply chain

  • Automotive
  • Ultra-luxury sports car manufacturing
  • Road cars (limited production) +…

What could go right

  • Waiting-list pricing power/order backlog
  • Personalization/special series revenue
  • Brand licensing growth

What could go wrong

  • EV transition brand/performance risk
  • Global luxury demand slowdown
  • Reputational risk from racing performance

Moat: wide (brand, scale, installed base). Scarcity-by-design production and a century-old racing heritage brand command waiting lists and pricing power few rivals match.

Headquarters: Maranello, Italy · Founded: 1939 · Employees: 5,718

Named competitors

  • Porsche AG P911.DE
  • Lamborghini (Volkswagen/Audi) private or unlisted
  • Aston Martin Lagonda AML.L
  • McLaren (private) private or unlisted
  • Bugatti Rimac (private) private or unlisted

Ferrari at a glance

Size Ferrari (RACE.MI) is an Italy Consumer Discretionary company (Motor Vehicles) with a market value of $92.2B, the 4th largest of 123 Italy companies the cockpit tracks. Shares closed at €373.85 on 6 Nov 2026.

Performance Over six months the shares gained 30.3%, against -0.6% for the median peer and +3.1% for the Italy market (cap-weighted) — 2nd highest of 16 in its peer set.

Growth Revenue grew 5.7% over the last twelve months (peer median +0.6%); the operating margin is 30.2% (peer median 6.3%).

Valuation It trades at 37.7× forward earnings against a peer median of 9.7× (most expensive of 16).

Price implies For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +16%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 21.4 points above its cost of capital (9.4% WACC).

Credit Ferrari has 1 bond outstanding ($557M) and trading like AAA at a weighted spread of 22 bp.

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026RACE.MI 134Peer median 102
Six months, rebased to 100: Ferrari against the median of its 15 peers (local-currency closes).

Ferrari financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€7.48B€7.15B€6.68B€5.97B€5.10B
Revenue growth—+7%+12%+17%—
Gross profit€3.92B€3.75B€3.35B€2.97B€2.45B
EBITDA€2.96B€2.79B€2.56B€2.29B€1.79B
Net income€1.68B€1.60B€1.52B€1.25B€933M
Free cash flow€2.07B€1.86B€1.44B€1.33B€1.06B
Capital expenditure€965M€943M€989M€869M€805M
Total debt€3.12B€2.88B€3.35B€2.48B€2.81B

Quarterly statements and history in the cockpit →

Ferrari competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-10%0%+10%+20%GMFP9110053807267MBGM&MMARUTIBMWVOWDTG7203BAJAJ-AUTO0002707269RACE.MI6-month return →1-month return →
Up and to the right = strong over both horizons. Ferrari is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%10×20×30×40×GMFP9117267MBGM&MMARUTIBMWVOWDTG7203BAJAJ-AUTO0002707269RACE.MIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Ferrari is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%+30%0%20%GMFP9117267MBGM&MMARUTIDTGBAJAJ-AUTO0002707269RACE.MIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Ferrari is the large dot.

Ferrari competitors and peer comparison

Head to head with its named competitors (RACE.MI vs P911.DE vs AML.L)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Ferrari RACE.MI$92.2B+30%+6%30%37.7×22.8%
Porsche P911.DE$47.8B0%-10%6%22.9×17.3%
Aston Martin Lagonda Global AML.L$474M-26%0%-12%n/an/a

How Ferrari compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Ferrari against its 15 peers (data as of 6 Nov 2026)
MeasureRACE.MIPeer medianRank in peer set
1-month return+9.1%+8.5%8th highest of 16
6-month return+30.3%-0.6%2nd highest of 16
Distance from 52-week high-4.3%-19.1%highest of 16
Revenue growth (TTM)+5.7%+0.6%7th highest of 16
Operating margin30.2%6.3%highest of 16
Forward P/E37.7×9.7×most expensive of 16
Growth the price implies (Req g, 7 yrs)22.8%17.3%5th most demanding of 12
Growth delivered (Del g)+15.6%+10.6%4th highest of 12
Hurdle (Req g minus delivered)+7.2 pp+6.7 pp6th most demanding of 12
ROIC minus cost of capital+21.4 pp-2.2 pphighest of 16
EV / EBITDA28.2×10.5×most expensive of 14
Net debt / EBITDA0.5×5.5×3rd least indebted of 14
Bond spread22 bp100 bptightest of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Ferrari RACE.MIItaly$92.2B+30%+6%30%37.7×22.8%+15.6%
General Motors GMUnited States$72.7B+10%0%2%6.1×23.9%+8.6%
Ford Motor FUnited States$48.8B+2%-1%2%7.0×25.6%+8.1%
Porsche P911.DEGermany$47.8B0%-10%6%22.9×17.3%+4.8%
HyundaiMtr 005380.KSSouth Korea$47.5B-47%+1%5%7.3×n/an/a
Honda Motor 7267.TJapan$45.2B+45%+4%-1%11.7×18.2%+10.6%
Mercedes-Benz MBG.DEGermany$44.9B-19%-7%5%7.9×4.5%+1.7%
Mahindra & Mahindra M&M.NSIndia$43.1B-2%+26%15%24.0×13.6%+21.5%
Maruti Suzuki India MARUTI.NSIndia$42.3B-7%+30%7%30.1×27.7%+21.1%
Bayerische Motoren Werke BMW.DEGermany$40.3B-22%-6%6%9.7×n/an/a
Volkswagen VOW.DEGermany$39.1B-24%-3%7%5.5×n/an/a
Daimler Truck DTG.DEGermany$34.7B-1%-14%5%10.6×9.8%+4.8%
Toyota Motor 7203.TJapan$251B+10%+7%7%10.6×n/an/a
Bajaj Auto BAJAJ-AUTO.NSIndia$31.7B+3%+48%19%24.0×27.3%+17.4%
Kia 000270.KSSouth Korea$28.3B-34%+8%7%5.4×-12.9%+14.0%
Suzuki Motor 7269.TJapan$27.3B+26%+14%9%9.1×-0.8%+14.6%

Ferrari bonds and credit

Ferrari has 1 bond outstanding with $557M face value. Weighted yield 3.79%, a spread of 22 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Ferrari's main competitors?
Named competitors: Porsche AG (P911.DE), Lamborghini (Volkswagen/Audi) (private or unlisted), Aston Martin Lagonda (AML.L), McLaren (private) (private or unlisted), Bugatti Rimac (private) (private or unlisted). The cockpit's measured peer set (industry) also includes General Motors (GM), Ford Motor (F), Porsche (P911.DE), HyundaiMtr (005380.KS), Honda Motor (7267.T), Mercedes-Benz (MBG.DE).
Is Ferrari expensive compared with its peers?
On forward p/e it trades at 37.7× against a peer median of 9.7×, most expensive of 16 in its peer set. For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +16%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Ferrari stock performed?
Over six months to 6 Nov 2026 the shares returned +30.3% against -0.6% for the median peer; over one year +6.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.