Loading…

Nextdc LimitedNXT.AXCompetitor analysis, valuation and peers

Australia · AUD·Information Technology›Data Processing Services

Australian data-centre operator building and leasing colocation capacity to enterprises and cloud providers.

≈ Australia's Equinix/Digital RealtyMomentum laggard 16
Mkt cap
$5.47B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$84.3M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-10.6 pp
WACC 10.3%
Hurdle
n/a
no reverse DCF
Next earnings
116 days
2 Mar 2027
Close · AUDA$10.40
1D+5.6%
1W+77.2%
1M-0.1%
3M-27.2%
6M-29.9%
YTD-15.3%
1Y-35.6%
ATR %7.5%
52w lowhigh38.0% off high

What Nextdc does

Australian data-centre operator building and leasing colocation capacity to enterprises and cloud providers.

Customers pay monthly for rack or hall space and contracted power, plus fees to connect directly to each other inside its sites, so a signed contract produces income for years; power costs are largely passed on. Income grows as new halls fill, and building ahead of demand has been partly paid for with share issues to investors.

In one line: Australia's Equinix/Digital Realty.

Products and services

  • Data centre colocation (rack/space leasing)
  • Interconnection services
  • Cloud on-ramp connectivity

Customers

  • Cloud service providers (AWS, Azure, Google)
  • Enterprises
  • Government agencies

Where it sits in the supply chain

  • Digital infrastructure
  • Data centre colocation
  • Wholesale/retail colocation leasing

What could go right

  • Cloud/AI compute demand driving colocation growth
  • Capacity expansion pipeline

What could go wrong

  • High capex/funding needs
  • Power availability/grid constraints

Moat: narrow (scale, switching costs, installed base). High switching costs once servers/interconnects are deployed, plus scarce power/land in key metros.

Headquarters: Brisbane, Australia · Founded: 2010 · Employees: 337

Named competitors

Nextdc at a glance

Size Nextdc (NXT.AX) is an Australia Information Technology company (Data Processing Services) with a market value of $5.47B, the 65th largest of 316 Australia companies the cockpit tracks. Shares closed at A$10.40 on 6 Nov 2026.

Performance Over six months the shares fell 29.9%, against -21.3% for the median peer and +4.1% for the Australia market (cap-weighted) — 9th lowest of 19 in its peer set.

Growth Revenue grew 16.2% over the last twelve months (peer median +6.8%); the operating margin is -7.3% (peer median 3.4%).

Valuation It trades at 20.9× enterprise value to sales against a peer median of 6.1× (5th most expensive of 21).

Capital Return on invested capital runs 10.6 points below its cost of capital (10.3% WACC).

Credit Nextdc has 1 bond outstanding ($515M).

Next results Next results expected around 2 Mar 2027 (exchange calendar; dates can move).

Relative performance

507510011 May 202611 Aug 20266 Nov 2026Peer median 79NXT.AX 72
Six months, rebased to 100: Nextdc against the median of its 20 peers (local-currency closes).

Nextdc financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$496MA$496MA$427MA$404MA$362M
Revenue growth—+16%+6%+12%—
Gross profitA$7.12MA$7.12MA$33.8MA$60.9MA$73.7M
EBITDAA$226MA$226MA$205MA$196MA$188M
Net incomeA$82.1MA$82.1M-A$60.5M-A$44.1M-A$22.0M
Free cash flow-A$1.98B-A$1.98B-A$1.36B-A$789M-A$557M
Capital expenditureA$2.11BA$2.11BA$1.60BA$938MA$706M
Total debtn/aA$3.36BA$1.21BA$1.46BA$1.44B

Quarterly statements and history in the cockpit →

Nextdc competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-50%0%IOSWULF300017APLDHUTEXLSSWICH9698JOYY4812KDCIFRMP1TGS30038338961686NXT.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Nextdc is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%0×20×40×IOSWULF300017APLDHUTEXLSSWICH9698JOYYKDCIFRMP1TGS300383IOND38961686NXT.AXRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Nextdc is the large dot.

Nextdc competitors and peer comparison

Head to head with its named competitors (NXT.AX vs EQIX vs DLR vs MAQ.AX)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Nextdc NXT.AX$5.47B-30%+16%-7%20.9×n/a
Equinix EQIX$100B-5%+11%15%n/an/a
Digital Realty DLR$65.9B-10%+21%20%n/an/a
Macquarie Technology MAQ.AX$890M-34%+6%15%3.4×n/a

How Nextdc compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Nextdc against its 20 peers (data as of 6 Nov 2026)
MeasureNXT.AXPeer medianRank in peer set
1-month return-0.1%-10.9%7th highest of 21
6-month return-29.9%-21.3%9th lowest of 19
Distance from 52-week high-38.0%-39.6%10th highest of 21
Revenue growth (TTM)+16.2%+6.8%5th highest of 21
Operating margin-7.3%3.4%9th lowest of 21
EV / Sales20.9×6.1×5th most expensive of 21
ROIC minus cost of capital-10.6 pp-6.6 pp8th lowest of 21
EV / EBITDA45.9×15.5×2nd most expensive of 13
Net debt / EBITDA11.0×0.7×2nd most indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Nextdc NXT.AXAustralia$5.47B-30%+16%-7%20.9×n/an/a
IONOS IOS.DEGermany$5.49B+23%-34%23%5.0×11.0%+5.9%
TeraWulf WULFUnited States$5.67B-51%+15%-227%49.3×n/an/a
Wangsu Science & Technology 300017.SZChina$5.90B0%0%15%6.8×27.3%-3.9%
Applied Digital APLDUnited States$4.70B-62%+290%-24%11.8×n/an/a
Hut 8 HUTUnited States$6.49B-47%+71%-89%26.1×n/an/a
ExlService EXLSUnited States$6.51B+39%+16%14%2.9×9.4%+16.8%
SWI Capital SWICH.ASNetherlands$6.61B+88%-33%-54%110.6×n/an/a
GDS 9698.HKHong Kong$4.22B-52%+13%17%5.5×n/an/a
JOYY, Inc. Sponsored ADR JOYYUnited States$3.98B+37%+8%2%1.2×19.8%+2.1%
Dentsu Soken 4812.TJapan$3.56B+31%+10%14%2.8×0.3%+8.7%
Kyndryl Holdings Incorporation KDUnited States$3.55B+33%-1%4%0.4×1.6%-4.9%
Cipher Digital CIFRUnited States$2.99B-68%-29%-172%42.6×n/an/a
Megaport MP1.AXAustralia$2.80B+86%+37%-10%11.9×n/an/a
Tgs TGS.OLNorway$2.73B-13%-30%12%2.4×5.5%+36.2%
Beijing Sinnet Technology 300383.SZChina$2.70B-37%-2%-11%3.3×46.5%-0.7%
Ionic Digital IONDUnited States$2.68Bn/a-8%-44%18.5×n/an/a
Kingsoft Cloud 3896.HKHong Kong$2.54B-47%+35%-3%1.8×n/an/a
Akamai Technologies AKAMUnited States$11.9B-44%+6%12%4.2×17.0%+5.6%
Sunevision 1686.HKHong Kong$2.46B-29%+6%52%11.2×10.9%+10.7%
Csquare CSQRUnited States$2.39Bn/a+9%10%7.9×n/an/a

Nextdc bonds and credit

Nextdc has 1 bond outstanding with $515M face value.

Every bond, yield and spread in the cockpit →

Questions

Who are Nextdc's main competitors?
Named competitors: Equinix (EQIX), Digital Realty Trust (DLR), AirTrunk (private or unlisted), Global Switch (private or unlisted), Macquarie Technology Group (MAQ.AX). The cockpit's measured peer set (industry) also includes IONOS (IOS.DE), TeraWulf (WULF), Wangsu Science & Technology (300017.SZ), Applied Digital (APLD), Hut 8 (HUT), ExlService (EXLS).
Is Nextdc expensive compared with its peers?
On ev / sales it trades at 20.9× against a peer median of 6.1×, 5th most expensive of 21 in its peer set.
How has Nextdc stock performed?
Over six months to 6 Nov 2026 the shares returned -29.9% against -21.3% for the median peer; over one year -35.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.