Loading…
← CockpitCompetitor Analysis › NHF.AX NIB Holdings LtdOpen in the cockpit ↗

NIB Holdings LtdNHF.AXCompetitor analysis, valuation and peers

Australia · AUD·Financials›Multi-Line Insurance

Australian private health insurer also offering travel, life and international student health cover.

≈ A mid-size health insurer analogue, but community-rated complementary coverMomentum neutral 51
Mkt cap
$2.29B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$4.64M
20-day average traded
P/B
2.90×
price to book
ROE
16.6%
delivered
Implied ROE
13.2%
what the price asks
Next earnings
108 days
22 Feb 2027
Close · AUDA$6.76
1D-0.1%
1W+2.3%
1M+4.0%
3M-8.5%
6M+3.5%
YTD-1.5%
1Y-9.1%
ATR %1.9%
52w lowhigh12.6% off high

What NIB does

Australian private health insurer also offering travel, life and international student health cover.

Collects monthly premiums and pays out claims, so profit depends on keeping claims growth below the premium increases the government approves each year. An industry-wide risk equalisation scheme shares the cost of older members' claims across insurers. The Australian resident business carries earnings, with international student and traveller cover as growth lines.

In one line: A mid-size health insurer analogue, but community-rated complementary cover.

Products and services

  • Australian residents health insurance
  • International (student/workers) health insurance
  • Travel insurance
  • NZ health insurance

Customers

  • Australian households
  • International students/workers
  • Travellers

Where it sits in the supply chain

  • Health insurance
  • Private health cover
  • Travel/international student insurance

What could go right

  • Rising private health insurance participation
  • Premium rate increases approved by regulator

What could go wrong

  • Claims cost inflation
  • Younger members opting out of cover

Moat: narrow (regulatory licence, scale, brand). APRA health-insurer licence and risk-equalisation scale create barriers, though the market is community-rated and competitive.

Headquarters: Newcastle, Australia · Founded: 1952

Named competitors

  • Medibank Private MPL.AX
  • Bupa Australia private or unlisted
  • HCF private or unlisted
  • HBF private or unlisted

NIB at a glance

Size NIB (NHF.AX) is an Australia Financials company (Multi-Line Insurance) with a market value of $2.29B, the 113th largest of 316 Australia companies the cockpit tracks. Shares closed at A$6.76 on 6 Nov 2026.

Performance Over six months the shares gained 3.5%, against +5.3% for the median peer and +4.1% for the Australia market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 5.3% over the last twelve months (peer median +12.7%); the operating margin is 7.1% (peer median 11.1%).

Valuation It trades at 2.90× book value against a peer median of 1.32× (5th most expensive of 21).

Price implies The share price implies a return on equity of about 13.2%; NIB delivers 16.6%, so the price asks less than the business earns today.

Next results Next results expected around 22 Feb 2027 (exchange calendar; dates can move).

Relative performance

10011011 May 202611 Aug 20266 Nov 2026Peer median 106NHF.AX 103
Six months, rebased to 100: NIB against the median of its 20 peers (local-currency closes).

NIB financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$3.81BA$3.82BA$3.56BA$3.32BA$3.14B
Revenue growth—+7%+7%+6%—
Net incomeA$188MA$188MA$200MA$186MA$114M
Free cash flowA$165MA$165MA$112MA$217MA$239M
Capital expenditureA$34.4MA$34.4MA$53.6MA$48.6MA$52.3M
Total debtn/aA$230MA$310MA$307MA$292M

Quarterly statements and history in the cockpit →

NIB competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%+20%PLGO031210GODIGIT6060VAHNSKWDNIACL003690LMNDFGTRUPGNWLDAHGALMB2851BOWCSNCNONHF.AX6-month return →1-month return →
Up and to the right = strong over both horizons. NIB is the large dot.

Fundamentals: return on equity against price-to-book

0%10%20%20×40×PLGO031210GODIGIT6060VAHNSKWDNIACL003690LMNDFGTRUPGNWLDAHGALMBWUW2851BOWCSNCNONHF.AXReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. NIB is the large dot.

Capital: ROE delivered against the ROE the price implies

-25%0%25%50%75%0%50%PLGO0312106060NIACLLMNDTRUPLDAHGWUW2851CNONHF.AXROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. NIB is the large dot.

NIB competitors and peer comparison

Head to head with its named competitors (NHF.AX vs MPL.AX)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
NIB NHF.AX$2.29B+4%+5%17%2.90×13.2%
Medibank Private MPL.AX$9.94B+14%+9%27%5.90×23.8%

How NIB compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NIB against its 20 peers (data as of 6 Nov 2026)
MeasureNHF.AXPeer medianRank in peer set
1-month return+4.0%+2.3%7th highest of 21
6-month return+3.5%+5.3%11th highest of 21
Return on equity16.6%9.0%7th highest of 21
Price / book2.90×1.32×5th most expensive of 21
Trailing P/E17.6×13.3×6th most expensive of 19
ROE the price implies13.2%8.4%7th most demanding of 20
ROE delivered16.6%8.8%7th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
NIB NHF.AXAustralia$2.29B+4%+5%17%2.90×13.2%16.6%
Pelagos Insurance Capital PLGOUnited States$2.29B+33%-4%18%1.03×6.5%17.6%
Seoul Guarantee Insurance 031210.KSSouth Korea$2.26B-8%+14%6%0.61×4.5%6.0%
Go Digit General Insurance GODIGIT.NSIndia$2.44B-21%+9%12%4.91×37.4%n/a
Zhongan Online P&C Insurance 6060.HKHong Kong$2.06B-19%+16%8%0.54×8.0%8.2%
Vaudoise Assurances VAHN.SWSwitzerland$2.66B-8%+14%6%0.78×n/a5.9%
Skyward Specialty Insurance SKWDUnited States$2.68B+29%+38%17%2.11×10.2%17.3%
New India Assurance NIACL.NSIndia$2.74B-5%+9%-1%0.62×14.0%-1.3%
Korean Reinsurance 003690.KSSouth Korea$1.74B+8%-2%14%0.73×4.8%14.4%
Lemonade LMNDUnited States$3.06B-28%+77%-27%6.12×75.0%-27.0%
F&G Annuities & Life FGUnited States$3.06B-17%+14%9%0.66×8.4%9.2%
Trupanion TRUPUnited States$1.61B+49%+12%6%3.94×35.3%6.1%
Genworth Financial GNWUnited States$3.29B-5%-1%2%0.38×5.3%2.3%
Linea Directa Aseguradora LDA.MCSpain$1.48B+3%+10%23%3.07×11.7%23.3%
Hamilton Insurance HGUnited States$3.64B+20%+20%19%1.24×8.0%19.0%
Alm. Brand A/S ALMB.CODenmark$3.70B+16%+3%9%2.19×7.3%8.8%
Wuestenrot & Wuerttembergische WUW.DEGermany$1.39B-6%+4%3%0.25×3.6%2.7%
Central Reinsurance 2851.TWTaiwan$1.12B+52%+21%37%1.41×5.1%37.4%
Bowhead Specialty BOWUnited States$1.12B+26%+24%14%2.48×11.3%13.6%
Chesnara CSN.LUnited Kingdom$1.08B+11%+192%0%2.14×15.7%0.3%
CNO Financial CNOUnited States$5.09B+20%+2%17%2.19×16.0%16.9%

Questions

Who are NIB's main competitors?
Named competitors: Medibank Private (MPL.AX), Bupa Australia (private or unlisted), HCF (private or unlisted), HBF (private or unlisted). The cockpit's measured peer set (industry) also includes Pelagos Insurance Capital (PLGO), Seoul Guarantee Insurance (031210.KS), Go Digit General Insurance (GODIGIT.NS), Zhongan Online P&C Insurance (6060.HK), Vaudoise Assurances (VAHN.SW), Skyward Specialty Insurance (SKWD).
Is NIB expensive compared with its peers?
On price / book it trades at 2.90× against a peer median of 1.32×, 5th most expensive of 21 in its peer set. The share price implies a return on equity of about 13.2%; NIB delivers 16.6%, so the price asks less than the business earns today.
How has NIB stock performed?
Over six months to 6 Nov 2026 the shares returned +3.5% against +5.3% for the median peer; over one year -9.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.