Loading…
← CockpitCompetitor Analysis › NATL NCR Atleos CorporationOpen in the cockpit ↗

NCR Atleos CorporationNATLCompetitor analysis, valuation and peers

United States · USD·Information Technology›Computer Processing Hardware

Operates and services ATM networks and cash-recycling technology for banks and retailers, spun off from NCR Corporation.

Momentum strong 65
Mkt cap
$3.49B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$41.3M
20-day average traded
Fwd P/E
9.6×
forward earnings
ROIC−WACC
+11.0 pp
WACC 6.7%
Hurdle
-11 pp
Req g minus delivered
Next earnings
103 days
17 Feb 2027
Close · USD$47.18
1D+0.4%
1W+3.0%
1M+3.4%
3M+1.7%
6M+6.6%
YTD+23.8%
1Y+24.8%
ATR %1.8%
Beta0.56
52w lowhigh2.9% off high

What NCR Atleos does

Operates and services ATM networks and cash-recycling technology for banks and retailers, spun off from NCR Corporation.

Earns per-transaction fees and surcharges on cash withdrawals at ATMs it owns, fees from banks that outsource the running of their ATM fleets, and sales and servicing of machines. It was spun out of NCR in 2023, and its 2021 purchase of Cardtronics supplies the independent-ATM network.

Products and services

  • ATM hardware and software
  • ATM-as-a-service/managed services
  • Cash management/recycling technology

Customers

  • Banks/credit unions
  • Retailers
  • Independent ATM deployers

Where it sits in the supply chain

  • Information Technology
  • Computer Processing Hardware
  • ATM networks and cash management

What could go right

  • Managed services/recurring revenue growth
  • Emerging market ATM deployment

What could go wrong

  • Declining cash usage and ATM transaction volumes long term
  • High debt load from spinoff

Moat: narrow (installed base, scale, switching costs). Large installed base of ATMs and long-term managed-service contracts with banks create switching costs.

Headquarters: Atlanta, Georgia, US · Founded: 2023 · Employees: 20,000

Named competitors

NCR Atleos at a glance

Size NCR Atleos (NATL) is a United States Information Technology company (Computer Processing Hardware) with a market value of $3.49B, the 1436th largest of 3,117 United States companies the cockpit tracks. Shares closed at $47.18 on 6 Nov 2026.

Performance Over six months the shares gained 6.6%, against -18.2% for the median peer and -1.1% for the United States market (cap-weighted) — 7th highest of 19 in its peer set.

Growth Revenue grew 2.2% over the last twelve months (peer median +14.4%); the operating margin is 14.2% (peer median 1.9%).

Valuation It trades at 9.6× forward earnings against a peer median of 13.7× (2nd cheapest of 16).

Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -11 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 11.0 points above its cost of capital (6.7% WACC).

Backlog Backlog (remaining performance obligations) was $1.80B at 30 Sep 2026, down 10% on a year earlier — 0.4 years of trailing revenue. Backlog detail →

Short interest Short interest is 4.1% of the free float (15 Oct 2026).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026NATL 108Peer median 82
Six months, rebased to 100: NCR Atleos against the median of its 20 peers (local-currency closes).

NCR Atleos financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$4.40B$4.35B$4.30B$4.19B$4.13B
Revenue growth—+1%+3%+1%—
Gross profit$1.14B$1.04B$933M$818M$887M
EBITDA$877M$762M$684M$637M$590M
Net income$267M$162M$80.0M-$150M$108M
Free cash flow$309M$239M$257M$247M$216M
Capital expenditure$174M$156M$139M$132M$97.0M
Total debt$2.70B$2.95B$3.09B$3.15B$906M

Quarterly statements and history in the cockpit →

NCR Atleos competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%V03RGTIQBTS37062324002841235330077300006630052356000682INFQ6881006887814938600728300130NATL6-month return →1-month return →
Up and to the right = strong over both horizons. NCR Atleos is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%25×50×75×V03370623240028412353300773000066300523566881004938600728300130NATLRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NCR Atleos is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%-10%0%10%20%V030028413007733005000682688100600728300130NATLGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. NCR Atleos is the large dot.

NCR Atleos competitors and peer comparison

Head to head with its named competitors (NATL vs DBD vs FISV vs EEFT)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
NCR Atleos NATL$3.49B+7%+2%14%9.6×-9.2%
Diebold Nixdorf DBD$1.96B-25%+6%9%10.5×-2.0%
Fiserv FISV$33.4B+13%-2%19%8.2×n/a
Euronet Worldwide EEFT$2.65B+3%+5%11%6.2×n/a
Brink's BCO$4.54B+3%+7%10%11.8×0.1%
Glory 6457.T$1.53B+16%-8%9%12.2×-8.1%
GRG Banking Equipment 002152.SZ$3.26B-25%0%9%23.0×4.0%

How NCR Atleos compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NCR Atleos against its 20 peers (data as of 6 Nov 2026)
MeasureNATLPeer medianRank in peer set
1-month return+3.4%-6.9%5th highest of 21
6-month return+6.6%-18.2%7th highest of 19
Distance from 52-week high-2.9%-37.2%highest of 21
Revenue growth (TTM)+2.2%+14.4%6th lowest of 18
Operating margin14.2%1.9%3rd highest of 20
Forward P/E9.6×13.7×2nd cheapest of 16
Growth the price implies (Req g, 7 yrs)-9.2%6.3%least demanding of 9
Growth delivered (Del g)+1.8%+7.3%3rd lowest of 9
Hurdle (Req g minus delivered)-11.0 pp+0.7 pp2nd least demanding of 9
ROIC minus cost of capital+11.0 pp-0.4 pp3rd highest of 19
EV / EBITDA6.5×10.1×cheapest of 4
Net debt / EBITDA2.5×1.2×2nd most indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
NCR Atleos NATLUnited States$3.49B+7%+2%14%9.6×-9.2%+1.8%
Venture V03.SISingapore$3.22B-21%+1%10%16.4×-1.3%-3.4%
RGTI RGTIUnited States$3.92B-38%+68%-728%n/an/an/a
QBTS QBTSUnited States$4.05B-25%-44%-1,373%n/an/an/a
MiTAC 3706.TWTaiwan$2.98B-16%+44%4%8.8×n/an/a
Compal Electronics 2324.TWTaiwan$4.15B+8%-4%1%12.9×n/an/a
Guangzhou Shiyuan Electronic Technology 002841.SZChina$4.37B+13%+35%8%11.2×-2.7%+7.3%
Acer 2353.TWTaiwan$2.63B+4%+15%2%16.4×n/an/a
Lakala Payment 300773.SZChina$2.32B-25%+17%4%17.4×14.2%0.0%
China Greatwall Technology 000066.SZChina$5.40B-42%+28%-1%81.7×n/an/a
Getac 3005.TWTaiwan$2.20B+19%+9%15%12.1×-7.0%+7.2%
Inventec 2356.TWTaiwan$5.71B+12%+16%2%13.2×n/an/a
Lingyi iTech (Guangdong) 1688.HKHong Kong$5.75Bn/a+14%6%12.6×n/an/a
Dongfang Electronics 000682.SZChina$2.06B-21%+14%7%13.7×8.9%+17.4%
Infleqtion INFQUnited States$2.00B-27%n/a-315%n/an/an/a
Willfar Information Technology 688100.SSChina$1.98B-28%-9%20%22.4×17.0%+15.5%
SeeYA Technology 688781.SSChina$7.11B+17%n/an/an/an/an/a
Pegatron 4938.TWTaiwan$7.52B+14%-6%1%13.1×n/an/a
PCI Technology 600728.SSChina$1.58B-7%+11%0%55.3×23.0%+18.8%
XGD 300130.SZChina$1.49B-20%+21%12%17.9×3.8%+3.8%
IQM Quantum Computers Oyj Sponsored ADR IQMXUnited States$1.49Bn/an/a-492%n/an/an/a

NCR Atleos backlog

NCR Atleos reported $1.80B of remaining performance obligations at 30 Sep 2026, down 10% from a year earlier and down 14% from the previous quarter. That is 0.4 years of trailing revenue already under contract. Book-to-bill last quarter: 0.73.

Questions

Who are NCR Atleos's main competitors?
Named competitors: Diebold Nixdorf (DBD), Fiserv (FISV), Euronet Worldwide (EEFT), Brink's (BCO), Glory (6457.T), GRG Banking Equipment (002152.SZ). The cockpit's measured peer set (industry) also includes Venture (V03.SI), RGTI (RGTI), QBTS (QBTS), MiTAC (3706.TW), Compal Electronics (2324.TW), Guangzhou Shiyuan Electronic Technology (002841.SZ).
Is NCR Atleos expensive compared with its peers?
On forward p/e it trades at 9.6× against a peer median of 13.7×, 2nd cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -11 pp: the price already allows for a slowdown.
How has NCR Atleos stock performed?
Over six months to 6 Nov 2026 the shares returned +6.6% against -18.2% for the median peer; over one year +24.8%.
What is NCR Atleos's backlog?
NCR Atleos's remaining performance obligations (contracted revenue not yet recognised) were $1.80B at 30 Sep 2026, -10% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.