Loading…
← CockpitCompetitor Analysis › MILDEF.ST MilDef Group ABOpen in the cockpit ↗

MilDef Group ABMILDEF.STCompetitor analysis, valuation and peers

Sweden · SEK·Information Technology›Computer Processing Hardware

Swedish maker of ruggedized computers and IT equipment designed for military and defense field use.

≈ A small, defense-focused ruggedized-computing supplier like a smaller GetacMomentum leader 88
Mkt cap
$1.17B
US dollars, full cap
Free float
89%
of shares outstanding
$/day
$9.29M
20-day average traded
Fwd P/E
31.2×
forward earnings
ROIC−WACC
+10.6 pp
WACC 5.4%
Hurdle
-34 pp
Req g minus delivered
Next earnings
90 days
4 Feb 2027
Close · SEKSEK 243.30
1D-2.5%
1W-5.0%
1M+12.1%
3M+6.7%
6M+53.7%
YTD+103.1%
1Y+56.8%
ATR %4.6%
52w lowhigh8.1% off high

What MilDef does

Swedish maker of ruggedized computers and IT equipment designed for military and defense field use.

Sells rugged computers and displays to defence forces and to contractors that build them into vehicles and command posts, so orders are tied to defence programmes and budgets and arrive in lumps, then repeat over a programme's life as units are delivered. Qualification takes years.

In one line: A small, defense-focused ruggedized-computing supplier like a smaller Getac.

Products and services

  • Rugged laptops/computers
  • Rugged servers/network equipment
  • Defense-grade displays

Customers

  • NATO/allied defense ministries
  • Defense contractors

Where it sits in the supply chain

  • Information Technology
  • Defense electronics
  • Ruggedized computer hardware…

What could go right

  • Rising European defense budgets
  • NATO standardization programs

What could go wrong

  • Lumpy defense-order timing
  • Customer/government budget concentration

Moat: narrow (regulatory licence, customer qualification, process know-how). Military-grade certification and defense procurement relationships are hard for new entrants to replicate.

Headquarters: Helsingborg, Sweden · Founded: 1997 · Employees: 479

Named competitors

MilDef at a glance

Size MilDef (MILDEF.ST) is a Sweden Information Technology company (Computer Processing Hardware) with a market value of $1.17B, the 125th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 243.30 on 6 Nov 2026.

Performance Over six months the shares gained 53.7%, against -19.0% for the median peer and +8.2% for the Sweden market (cap-weighted) — 4th highest of 18 in its peer set.

Growth Revenue grew 75.6% over the last twelve months (peer median +9.9%); the operating margin is 16.6% (peer median 6.3%).

Valuation It trades at 31.2× forward earnings against a peer median of 18.6× (4th most expensive of 12).

Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +39%, so the hurdle is -34 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 10.6 points above its cost of capital (5.4% WACC).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026MILDEF.ST 156Peer median 81
Six months, rebased to 100: MilDef against the median of its 20 peers (local-currency closes).

MilDef financials

Reported figures in SEK; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueSEK 2.95BSEK 2.05BSEK 1.20BSEK 1.15BSEK 739M
Revenue growth—+70%+4%+56%—
Gross profitSEK 1.35BSEK 810MSEK 486MSEK 500MSEK 323M
EBITDASEK 620MSEK 324MSEK 226MSEK 167MSEK 60.6M
Net incomeSEK 331MSEK 148M-SEK 220MSEK 69.0MSEK 14.2M
Free cash flowSEK 115M-SEK 31.6MSEK 134MSEK 40.6M-SEK 81.6M
Capital expenditureSEK 53.8MSEK 30.5MSEK 20.5MSEK 45.8MSEK 18.2M
Total debtSEK 710MSEK 773MSEK 220MSEK 367MSEK 315M

Quarterly statements and history in the cockpit →

MilDef competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%-40%-20%0%2352RPI603327KTN3001883013306007289889619700131447462362688100IOTMILDEF.ST6-month return →1-month return →
Up and to the right = strong over both horizons. MilDef is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%20×40×2352RPIKTN30013060072898896197001314688100000682IOTMILDEF.STRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. MilDef is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%RPIKTN30013030133060072898896197688100000682IOTMILDEF.STGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. MilDef is the large dot.

MilDef competitors and peer comparison

Head to head with its named competitors (MILDEF.ST vs 6752.T vs CW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
MilDef MILDEF.ST$1.17B+54%+76%17%31.2×5.1%
Panasonic 6752.T$44.5B-6%+4%8%13.5×9.8%
Curtiss-Wright CW$17.1B-36%+11%19%27.4×16.2%

How MilDef compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

MilDef against its 20 peers (data as of 6 Nov 2026)
MeasureMILDEF.STPeer medianRank in peer set
1-month return+12.1%-5.4%3rd highest of 21
6-month return+53.7%-19.0%4th highest of 18
Distance from 52-week high-8.1%-44.1%2nd highest of 21
Revenue growth (TTM)+75.6%+9.9%highest of 17
Operating margin16.6%6.3%4th highest of 20
Forward P/E31.2×18.6×4th most expensive of 12
Growth the price implies (Req g, 7 yrs)5.1%7.2%5th least demanding of 12
Growth delivered (Del g)+38.7%+15.5%highest of 12
Hurdle (Req g minus delivered)-33.6 pp-0.9 ppleast demanding of 12
ROIC minus cost of capital+10.6 pp-1.8 pp4th highest of 21
EV / EBITDA19.5×19.1×4th cheapest of 7
Net debt / EBITDA1.0×1.4×4th least indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
MilDef MILDEF.STSweden$1.17B+54%+76%17%31.2×5.1%+38.7%
Qisda 2352.TWTaiwan$1.28B+7%0%1%24.3×n/an/a
Raspberry PI RPI.LUnited Kingdom$1.29B-27%+71%9%32.2×14.4%+17.2%
Sichuan Furong Technology 603327.SSChina$1.30B-26%+22%6%n/an/an/a
Kontron KTN.DEGermany$1.31B-19%-7%7%11.5×4.2%+5.1%
SDIC Intelligence Information Technology 300188.SZChina$1.35B-15%-15%-53%n/an/an/a
IQM Quantum Computers IQMX.HEFinland$1.41Bn/an/a-492%n/an/an/a
Pasqal PSQLUnited States$923Mn/an/an/an/an/an/a
IQM Quantum Computers Oyj Sponsored ADR IQMXUnited States$1.49Bn/an/a-492%n/an/an/a
XGD 300130.SZChina$1.49B-20%+21%12%17.9×3.8%+3.8%
Zkteco 301330.SZChina$876M-19%+24%11%n/a7.2%+3.4%
PCI Technology 600728.SSChina$1.58B-7%+11%0%55.3×23.0%+18.8%
JBCC 9889.TJapan$852M+61%+9%10%18.6×-4.7%+4.8%
Jess-Link Products 6197.TWTaiwan$814M-10%+21%22%15.7×6.1%+16.2%
Emdoor Information 001314.SZChina$791M-26%+74%3%17.5×n/an/a
Toukei Computer 4746.TJapan$790M+74%+5%29%n/a2.6%+5.6%
Clevo 2362.TWTaiwan$705M+5%-9%6%n/an/an/a
Willfar Information Technology 688100.SSChina$1.98B-28%-9%20%22.4×17.0%+15.5%
Infleqtion INFQUnited States$2.00B-27%n/a-315%n/an/an/a
Dongfang Electronics 000682.SZChina$2.06B-21%+14%7%13.7×8.9%+17.4%
SECO IOT.MIItaly$634M+65%+6%3%45.5×43.7%+21.0%

Questions

Who are MilDef's main competitors?
Named competitors: Getac Technology (private or unlisted), Panasonic (Toughbook) (6752.T), Curtiss-Wright (CW). The cockpit's measured peer set (industry) also includes Qisda (2352.TW), Raspberry PI (RPI.L), Sichuan Furong Technology (603327.SS), Kontron (KTN.DE), SDIC Intelligence Information Technology (300188.SZ), IQM Quantum Computers (IQMX.HE).
Is MilDef expensive compared with its peers?
On forward p/e it trades at 31.2× against a peer median of 18.6×, 4th most expensive of 12 in its peer set. For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +39%, so the hurdle is -34 pp: the price already allows for a slowdown.
How has MilDef stock performed?
Over six months to 6 Nov 2026 the shares returned +53.7% against -19.0% for the median peer; over one year +56.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.