Loading…
Chinese ODM maker of rugged tablets, laptops and industrial handheld computers for global brand customers.
Chinese ODM maker of rugged tablets, laptops and industrial handheld computers for global brand customers.
Designs and builds devices for other brands to sell under their own names, so it is paid per unit on programmes won with each customer and its fortunes depend on those customers' reorders. Rugged products carry higher specifications than consumer tablets, which limits competition.
In one line: A China-based ODM like Compal/Wistron for rugged devices.
Moat: narrow (customer qualification, scale). ODM relationships and manufacturing scale create switching costs for brand customers.
Headquarters: Shenzhen, China · Employees: 2,073
Size Emdoor Information (001314.SZ) is a China Information Technology company (Computer Processing Hardware) with a market value of $791M, the 2793rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥37.32 on 6 Nov 2026.
Performance Over six months the shares fell 26.4%, against -16.9% for the median peer and -16.4% for the China market (cap-weighted) — 3rd lowest of 19 in its peer set.
Growth Revenue grew 74.4% over the last twelve months (peer median +7.5%); the operating margin is 2.8% (peer median 6.5%).
Valuation It trades at 17.5× forward earnings against a peer median of 18.6× (5th cheapest of 10).
Capital Return on invested capital runs 3.7 points below its cost of capital (8.8% WACC).
Next results Next results expected around 28 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥6.52B | CN¥4.58B | CN¥3.18B | CN¥2.59B | CN¥2.75B |
| Revenue growth | — | +44% | +23% | -6% | — |
| Gross profit | CN¥923M | CN¥587M | CN¥444M | CN¥447M | CN¥512M |
| EBITDA | n/a | CN¥80.5M | CN¥37.1M | CN¥101M | CN¥178M |
| Net income | CN¥260M | CN¥65.4M | CN¥34.1M | CN¥129M | CN¥197M |
| Free cash flow | -CN¥1.27B | -CN¥722M | -CN¥140M | CN¥29.5M | -CN¥225M |
| Capital expenditure | CN¥127M | CN¥115M | CN¥135M | CN¥149M | CN¥201M |
| Total debt | CN¥1.36B | CN¥668M | CN¥413M | CN¥171M | CN¥315M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Emdoor Information 001314.SZ | $791M | -26% | +74% | 3% | 17.5× | n/a |
| Compal Electronics 2324.TW | $4.15B | +8% | -4% | 1% | 12.9× | n/a |
| Wistron 3231.TW | $16.3B | +13% | +107% | 4% | 8.1× | n/a |
| Getac 3005.TW | $2.20B | +19% | +9% | 15% | 12.1× | -7.0% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 001314.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -21.2% | -5.0% | 5th lowest of 21 |
| 6-month return | -26.4% | -16.9% | 3rd lowest of 19 |
| Distance from 52-week high | -45.0% | -43.3% | 11th highest of 21 |
| Revenue growth (TTM) | +74.4% | +7.5% | 2nd highest of 19 |
| Operating margin | 2.8% | 6.5% | 7th lowest of 20 |
| Forward P/E | 17.5× | 18.6× | 5th cheapest of 10 |
| ROIC minus cost of capital | -3.7 pp | +0.3 pp | 8th lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Emdoor Information 001314.SZ | China | $791M | -26% | +74% | 3% | 17.5× | n/a | n/a |
| Toukei Computer 4746.T | Japan | $790M | +74% | +5% | 29% | n/a | 2.6% | +5.6% |
| Jess-Link Products 6197.TW | Taiwan | $814M | -10% | +21% | 22% | 15.7× | 6.1% | +16.2% |
| JBCC 9889.T | Japan | $852M | +61% | +9% | 10% | 18.6× | -4.7% | +4.8% |
| Zkteco 301330.SZ | China | $876M | -19% | +24% | 11% | n/a | 7.2% | +3.4% |
| Clevo 2362.TW | Taiwan | $705M | +5% | -9% | 6% | n/a | n/a | n/a |
| Pasqal PSQL | United States | $923M | n/a | n/a | n/a | n/a | n/a | n/a |
| SECO IOT.MI | Italy | $634M | +65% | +6% | 3% | 45.5× | 43.7% | +21.0% |
| Jiangxi Firstar Panel Technology 300256.SZ | China | $631M | -25% | -13% | -12% | n/a | n/a | n/a |
| Fujian Start 600734.SS | China | $591M | -19% | -71% | -90% | n/a | n/a | n/a |
| MilDef MILDEF.ST | Sweden | $1.17B | +54% | +76% | 17% | 31.2× | 5.1% | +38.7% |
| Flytech Technology 6206.TW | Taiwan | $493M | +3% | +12% | 27% | 10.1× | -10.1% | +2.6% |
| Qisda 2352.TW | Taiwan | $1.28B | +7% | 0% | 1% | 24.3× | n/a | n/a |
| Raspberry PI RPI.L | United Kingdom | $1.29B | -27% | +71% | 9% | 32.2× | 14.4% | +17.2% |
| Sichuan Furong Technology 603327.SS | China | $1.30B | -26% | +22% | 6% | n/a | n/a | n/a |
| Kontron KTN.DE | Germany | $1.31B | -19% | -7% | 7% | 11.5× | 4.2% | +5.1% |
| QNAP Systems 7805.TWO | Taiwan | $477M | -42% | +9% | 25% | n/a | -9.6% | +3.4% |
| Guiyang Longmaster Information & Technology 300288.SZ | China | $474M | -25% | -15% | -17% | n/a | n/a | n/a |
| SDIC Intelligence Information Technology 300188.SZ | China | $1.35B | -15% | -15% | -53% | n/a | n/a | n/a |
| IQM Quantum Computers IQMX.HE | Finland | $1.41B | n/a | n/a | -492% | n/a | n/a | n/a |
| PAX Global Technology 0327.HK | Hong Kong | $444M | -21% | +10% | 16% | 4.0× | n/a | n/a |