Loading…
← CockpitCompetitor Analysis › LYL.AX Lycopodium LimitedOpen in the cockpit ↗

Lycopodium LimitedLYL.AXCompetitor analysis, valuation and peers

Australia · AUD·Industrials›Engineering & Construction
Momentum leader 83
Mkt cap
$536M
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$1.16M
20-day average traded
Fwd P/E
13.9×
forward earnings
ROIC−WACC
+33.1 pp
WACC 7.3%
Hurdle
-21 pp
Req g minus delivered
Next earnings
110 days
24 Feb 2027
Close · AUDA$19.60
1D-3.5%
1W-1.9%
1M-15.9%
3M+2.1%
6M+51.1%
YTD+42.0%
1Y+57.4%
ATR %5.1%
52w lowhigh20.9% off high

What Lycopodium does

No business profile yet.

Lycopodium at a glance

Size Lycopodium (LYL.AX) is an Australia Industrials company (Engineering & Construction) with a market value of $536M, the 254th largest of 316 Australia companies the cockpit tracks. Shares closed at A$19.60 on 6 Nov 2026.

Performance Over six months the shares gained 51.1%, against -14.8% for the median peer and +4.1% for the Australia market (cap-weighted) — highest of 20 in its peer set.

Growth Revenue grew 12.0% over the last twelve months (peer median +2.6%); the operating margin is 12.0% (peer median 4.7%).

Valuation It trades at 13.9× forward earnings against a peer median of 12.8× (3rd most expensive of 10).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -21 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 33.1 points above its cost of capital (7.3% WACC).

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026LYL.AX 156Peer median 85
Six months, rebased to 100: Lycopodium against the median of its 20 peers (local-currency closes).

Lycopodium financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$374MA$374MA$334MA$345MA$324M
Revenue growth—+12%-3%+6%—
Gross profitA$71.1MA$71.1MA$84.9MA$79.9MA$80.3M
EBITDAA$52.5MA$53.8MA$65.6MA$70.4MA$63.3M
Net incomeA$40.2MA$40.2MA$42.2MA$50.7MA$46.8M
Free cash flowA$59.3MA$59.3MA$36.3MA$26.8MA$15.4M
Capital expenditureA$2.56MA$2.56MA$1.98MA$1.09MA$4.41M
Total debtn/aA$12.5MA$16.4MA$12.6MA$15.7M

Quarterly statements and history in the cockpit →

Lycopodium competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%-10%0%+10%3016321975600853EBROM0029896033222515CAPINVIT002586603126OHLA1870MORLD3703NYAB300021P9D002116LYL.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Lycopodium is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%20×40×25151870300712MORLDNYAB300021ITGP9D002116LYL.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Lycopodium is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%0%100%200%19756008532515300712MORLDNYABLYL.AXGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Lycopodium is the large dot.

Lycopodium competitors and peer comparison

How Lycopodium compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Lycopodium against its 20 peers (data as of 6 Nov 2026)
MeasureLYL.AXPeer medianRank in peer set
1-month return-15.9%-4.8%4th lowest of 21
6-month return+51.1%-14.8%highest of 20
Distance from 52-week high-20.9%-33.6%7th highest of 21
Revenue growth (TTM)+12.0%+2.6%9th highest of 21
Operating margin12.0%4.7%2nd highest of 21
Forward P/E13.9×12.8×3rd most expensive of 10
Growth the price implies (Req g, 7 yrs)-2.5%0.3%5th least demanding of 11
Growth delivered (Del g)+18.8%+9.5%2nd highest of 10
Hurdle (Req g minus delivered)-21.3 pp-2.7 pp2nd least demanding of 10
ROIC minus cost of capital+33.1 pp-1.8 pphighest of 20
EV / EBITDA12.9×9.0×3rd most expensive of 11
Net debt / EBITDA-1.8×1.6×least indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Lycopodium LYL.AXAustralia$536M+51%+12%12%13.9×-2.5%+18.8%
Guangdong Provincial Academy of Building Research 301632.SZChina$537M-43%+13%7%n/an/an/a
Asahi Kogyosha 1975.TJapan$537M-15%+17%11%n/a-3.1%+8.3%
Longjian Road & Bridge 600853.SSChina$532M-12%-10%5%n/a5.9%+8.3%
Ebro EV Motors EBROM.MCSpain$532M-2%+336%0%n/an/an/a
Shenzhen Strongteam Decoration Engineering 002989.SZChina$540M-39%+2%-29%n/an/an/a
Super Telecom 603322.SSChina$531M-31%-29%-3%n/a6.7%+9.5%
BES Engineering 2515.TWTaiwan$546M-14%+1%5%8.4×12.2%+9.0%
Capital Infra Trust CAPINVIT.NSIndia$548M+13%+421%55%n/a-4.0%n/a
Zhejiang Reclaim Construction 002586.SZChina$523M-36%-24%-3%n/an/an/a
Sinoma Energy Conservation 603126.SSChina$553M-26%+47%1%n/an/an/a
Obrascon Huarte Lain OHLA.MCSpain$556M-20%-3%4%n/an/an/a
Yahagi Construction 1870.TJapan$557M-4%+3%7%8.8×-3.5%+9.7%
Fujian Yongfu Power Engineering 300712.SZChina$558M-26%-16%-1%43.1×36.9%+11.7%
Moreld MORLD.OLNorway$513M+34%-23%3%13.9×0.6%-23.1%
Continental 3703.TWTaiwan$509M0%+7%6%n/a0.0%+9.7%
Nyab NYAB.STSweden$566M+29%+21%6%14.2×-5.8%+244.6%
Dayu Irrigation 300021.SZChina$506M-26%-15%4%12.8×n/an/a
ITG ITGUnited States$568Mn/a+16%7%5.6×n/an/a
Civmec P9D.SISingapore$570M-1%+19%9%13.1×n/an/a
China Haisum Engineering 002116.SZChina$573M-16%-6%5%11.9×n/an/a

Questions

Which companies are Lycopodium's closest peers?
The cockpit's peer set: Guangdong Provincial Academy of Building Research (301632.SZ), Asahi Kogyosha (1975.T), Longjian Road & Bridge (600853.SS), Ebro EV Motors (EBROM.MC), Shenzhen Strongteam Decoration Engineering (002989.SZ), Super Telecom (603322.SS), BES Engineering (2515.TW), Capital Infra Trust (CAPINVIT.NS).
Is Lycopodium expensive compared with its peers?
On forward p/e it trades at 13.9× against a peer median of 12.8×, 3rd most expensive of 10 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -21 pp: the price already allows for a slowdown.
How has Lycopodium stock performed?
Over six months to 6 Nov 2026 the shares returned +51.1% against -14.8% for the median peer; over one year +57.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.