Loading…
Employees: 3,281
Size Dayu Irrigation (300021.SZ) is a China Industrials company (Engineering & Construction) with a market value of $506M, the 3838th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥3.34 on 6 Nov 2026.
Performance Over six months the shares fell 25.9%, against -16.1% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue fell 15.0% over the last twelve months (peer median -0.8%); the operating margin is 3.8% (peer median 5.2%).
Valuation It trades at 12.8× forward earnings against a peer median of 14.5× (2nd cheapest of 7).
Capital Return on invested capital runs 1.7 points below its cost of capital (5.1% WACC).
Next results Next results expected around 13 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥3.88B | CN¥3.75B | CN¥4.36B | CN¥3.44B | CN¥3.39B |
| Revenue growth | — | -14% | +27% | +2% | — |
| Gross profit | CN¥821M | CN¥734M | CN¥708M | CN¥793M | CN¥794M |
| EBITDA | n/a | CN¥269M | CN¥282M | CN¥226M | CN¥247M |
| Net income | -CN¥9.28M | CN¥48.9M | CN¥81.1M | CN¥50.1M | CN¥97.7M |
| Free cash flow | -CN¥147M | -CN¥347M | CN¥547M | -CN¥354M | CN¥89.7M |
| Capital expenditure | CN¥124M | CN¥74.8M | CN¥73.2M | CN¥271M | CN¥293M |
| Total debt | CN¥3.09B | CN¥2.80B | CN¥2.99B | CN¥2.72B | CN¥2.19B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300021.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -11.4% | -7.3% | 9th lowest of 21 |
| 6-month return | -25.9% | -16.1% | 7th lowest of 21 |
| Distance from 52-week high | -35.5% | -32.7% | 10th lowest of 21 |
| Revenue growth (TTM) | -15.0% | -0.8% | 6th lowest of 21 |
| Operating margin | 3.8% | 5.2% | 9th lowest of 21 |
| Forward P/E | 12.8× | 14.5× | 2nd cheapest of 7 |
| ROIC minus cost of capital | -1.7 pp | -1.1 pp | 11th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Dayu Irrigation 300021.SZ | China | $506M | -26% | -15% | 4% | 12.8× | n/a | n/a |
| Continental 3703.TW | Taiwan | $509M | 0% | +7% | 6% | n/a | 0.0% | +9.7% |
| Hindustan Construction HCC.NS | India | $500M | -26% | -21% | 12% | 15.0× | n/a | n/a |
| Moreld MORLD.OL | Norway | $513M | +34% | -23% | 3% | 13.9× | 0.6% | -23.1% |
| Jiu Han System Technology 6903.TWO | Taiwan | $494M | -40% | +196% | 27% | 6.7× | -3.0% | +11.0% |
| Shanghai Yanhua Smartech 002178.SZ | China | $492M | -21% | -22% | -5% | n/a | n/a | n/a |
| Zhejiang Reclaim Construction 002586.SZ | China | $523M | -36% | -24% | -3% | n/a | n/a | n/a |
| PRAJ Industries PRAJIND.NS | India | $486M | -38% | +2% | 2% | 35.5× | 49.1% | +19.4% |
| Fukuda 1899.T | Japan | $483M | +10% | +6% | 6% | n/a | -19.9% | -2.0% |
| Super Telecom 603322.SS | China | $531M | -31% | -29% | -3% | n/a | 6.7% | +9.5% |
| Ebro EV Motors EBROM.MC | Spain | $532M | -2% | +336% | 0% | n/a | n/a | n/a |
| Longjian Road & Bridge 600853.SS | China | $532M | -12% | -10% | 5% | n/a | 5.9% | +8.3% |
| Hwang Chang General Contractor 2543.TW | Taiwan | $480M | -32% | +31% | 14% | n/a | n/a | n/a |
| Shenzhen Glory Medical 002551.SZ | China | $479M | -17% | -3% | -17% | n/a | n/a | n/a |
| TOA ROAD 1882.T | Japan | $479M | -4% | -4% | 5% | n/a | -8.4% | +1.6% |
| Concrete Pumping BBCP | United States | $479M | +20% | +7% | 12% | 32.6× | 9.9% | +5.2% |
| Meisei Industrial 1976.T | Japan | $478M | -12% | -5% | 13% | n/a | -9.6% | +3.6% |
| Lycopodium LYL.AX | Australia | $536M | +51% | +12% | 12% | 13.9× | -2.5% | +18.8% |
| Poly Union Chemical 002037.SZ | China | $477M | -23% | -11% | -8% | n/a | n/a | n/a |
| Guangdong Provincial Academy of Building Research 301632.SZ | China | $537M | -43% | +13% | 7% | n/a | n/a | n/a |
| Asahi Kogyosha 1975.T | Japan | $537M | -15% | +17% | 11% | n/a | -3.1% | +8.3% |