Loading…
Cash-handling company (spun off from Securitas) providing cash-in-transit, ATM management and cash processing globally.
Cash-handling company (spun off from Securitas) providing cash-in-transit, ATM management and cash processing globally.
Customers pay per collection, per ATM service or per counted batch, usually under multi-year contracts, and profit depends on how densely armoured vehicles and cash centres are used. Smart safes installed in shops, which count and credit deposits automatically, are a newer offer as notes and coins decline.
In one line: A global cash-logistics company like a smaller Brink's Company.
Moat: narrow (scale, installed base, regulatory licence). Global armored-logistics network and long-term bank/retail contracts, though cash usage is declining in many markets.
Headquarters: Stockholm, Sweden · Founded: 1852 · Employees: 24,630
Size Loomis (LOOMIS.ST) is a Sweden Industrials company (Miscellaneous Commercial Services) with a market value of $3.46B, the 55th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 506.00 on 6 Nov 2026.
Performance Over six months the shares gained 12.4%, against +4.0% for the median peer and +8.2% for the Sweden market (cap-weighted) — 10th highest of 21 in its peer set.
Growth Revenue grew 0.6% over the last twelve months (peer median +13.8%); the operating margin is 11.1% (peer median 11.1%).
Valuation It trades at 12.6× forward earnings against a peer median of 15.0× (6th cheapest of 19).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -19 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 8.7 points above its cost of capital (5.0% WACC).
Credit Loomis has 2 bonds outstanding ($668M), rated BBB by the agencies and trading like BBB- at a weighted spread of 124 bp.
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 30.5B | SEK 29.8B | SEK 29.9B | SEK 28.7B | SEK 25.3B |
| Revenue growth | — | 0% | +4% | +13% | — |
| Gross profit | SEK 8.57B | SEK 7.50B | SEK 7.38B | SEK 6.87B | SEK 6.42B |
| EBITDA | SEK 6.61B | SEK 6.61B | SEK 6.06B | SEK 5.80B | SEK 4.98B |
| Net income | SEK 2.02B | SEK 1.58B | SEK 1.64B | SEK 1.50B | SEK 1.60B |
| Free cash flow | SEK 3.82B | SEK 3.20B | SEK 4.08B | SEK 3.12B | SEK 2.22B |
| Capital expenditure | SEK 1.43B | SEK 1.41B | SEK 1.67B | SEK 1.96B | SEK 1.43B |
| Total debt | SEK 17.6B | SEK 13.2B | SEK 13.8B | SEK 12.3B | SEK 10.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Loomis LOOMIS.ST | $3.46B | +12% | +1% | 11% | 12.6× | -9.1% |
| Brink's BCO | $4.54B | +3% | +7% | 10% | 11.8× | 0.1% |
| Prosegur Cash CASH.MC | $1.09B | +5% | -5% | 11% | 9.6× | -13.0% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | LOOMIS.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.8% | +0.6% | 7th lowest of 21 |
| 6-month return | +12.4% | +4.0% | 10th highest of 21 |
| Distance from 52-week high | -13.7% | -17.1% | 8th highest of 21 |
| Revenue growth (TTM) | +0.6% | +13.8% | 4th lowest of 21 |
| Operating margin | 11.1% | 11.1% | 11th highest of 21 |
| Forward P/E | 12.6× | 15.0× | 6th cheapest of 19 |
| Growth the price implies (Req g, 7 yrs) | -9.1% | 1.9% | least demanding of 16 |
| Growth delivered (Del g) | +9.7% | +9.4% | 8th highest of 16 |
| Hurdle (Req g minus delivered) | -18.8 pp | -7.7 pp | 4th least demanding of 16 |
| ROIC minus cost of capital | +8.7 pp | +4.3 pp | 3rd highest of 18 |
| EV / EBITDA | 6.0× | 9.0× | 3rd cheapest of 16 |
| Net debt / EBITDA | 0.9× | 1.4× | 8th least indebted of 16 |
| Bond spread | 124 bp | 188 bp | tightest of 5 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Loomis LOOMIS.ST | Sweden | $3.46B | +12% | +1% | 11% | 12.6× | -9.1% | +9.7% |
| MAXIMUS MMS | United States | $3.43B | +2% | -3% | 11% | 7.9× | -8.5% | +9.4% |
| MITIE MTO.L | United Kingdom | $3.56B | +23% | +11% | 3% | 14.2× | 14.1% | +17.6% |
| Shenzhen Fortune Trend Technology 688318.SS | China | $3.36B | -21% | -3% | 56% | 69.5× | n/a | n/a |
| Serco SRP.L | United Kingdom | $3.60B | +5% | +1% | 5% | 14.9× | 1.9% | +4.9% |
| GEO GEO | United States | $3.66B | +28% | +15% | 12% | 13.5× | 6.8% | +2.3% |
| Alsok 2331.T | Japan | $3.79B | -1% | +7% | 8% | 13.7× | -6.0% | +4.9% |
| Jianshe Industry Group (Yunnan) 002265.SZ | China | $3.12B | -11% | +42% | 5% | n/a | 26.3% | +47.9% |
| ABM Industries ABM | United States | $3.10B | +32% | +6% | 5% | 12.5× | -2.0% | +7.9% |
| JHT Design 603061.SS | China | $3.07B | -8% | +93% | 34% | n/a | 43.9% | +30.4% |
| TriNet TNET | United States | $3.05B | +56% | -4% | 6% | 15.1× | -3.3% | +4.4% |
| Centre Testing International 300012.SZ | China | $3.96B | -5% | +15% | 16% | 22.1× | 14.2% | +13.2% |
| PhysicsWallah PWL.NS | India | $4.00B | +18% | +35% | 1% | 100.9× | n/a | n/a |
| SAI Life Sciences SAILIFE.NS | India | $4.02B | +64% | +27% | 21% | 89.2× | n/a | n/a |
| Jiangsu Boqian New Materials Stock 605376.SS | China | $2.94B | -43% | +76% | 20% | 38.8× | n/a | n/a |
| Inventurus Knowledge Solutions IKS.NS | India | $2.94B | -2% | +20% | 31% | 31.8× | 21.2% | +45.8% |
| East Buy 1797.HK | Hong Kong | $4.11B | +22% | +34% | 11% | 38.5× | 18.4% | +54.3% |
| CoreCivic CXW | United States | $2.84B | +41% | +24% | 10% | 12.1× | -1.6% | +3.0% |
| Pluxee PLX.PA | France | $2.72B | 0% | +1% | 28% | 8.9× | n/a | n/a |
| Brink's BCO | United States | $4.54B | +3% | +7% | 10% | 11.8× | 0.1% | +7.3% |
| Huron Consulting HURN | United States | $2.63B | +39% | +12% | 12% | 16.5× | -4.0% | +14.3% |
Loomis has 2 bonds outstanding with $668M face value. The agencies rate it BBB; its bonds trade like BBB-. Weighted yield 4.27%, a spread of 124 bp over government bonds.