Loading…
← CockpitCompetitor Analysis › KGH.WA KGHM Polska Miedz S.A.Open in the cockpit ↗

KGHM Polska Miedz S.A.KGH.WACompetitor analysis, valuation and peers

Poland · PLN·Materials›Other Metals/Minerals

Polish state-linked miner and smelter of copper and silver, with mines in Poland, Chile and the US.

≈ A Polish Freeport-McMoRan/Southern CopperMomentum laggard 2
Mkt cap
$14.1B
US dollars, full cap
Free float
68%
of shares outstanding
$/day
$60.1M
20-day average traded
Fwd P/E
6.4×
forward earnings
ROIC−WACC
+3.9 pp
WACC 12.1%
Hurdle
-8 pp
Req g minus delivered
Next earnings
12 days
18 Nov 2026
Close · PLNPLN 276.80
1D-1.1%
1W-1.7%
1M-15.7%
3M-24.1%
6M-27.2%
YTD-1.4%
1Y+48.4%
ATR %4.5%
52w lowhigh30.2% off high

What KGHM Polska Miedz does

Polish state-linked miner and smelter of copper and silver, with mines in Poland, Chile and the US.

Mines copper ore in southwest Poland, smelts it into cathode, and sells silver recovered from the same ore, so it earns both on copper and on a large silver by-product. A Polish minerals tax tied to copper and silver output weighs on results, and the State Treasury is the largest shareholder.

In one line: A Polish Freeport-McMoRan/Southern Copper.

Products and services

  • Copper cathode/concentrate
  • Silver (by-product)
  • Molybdenum/other metals

Customers

  • Industrial/wire & cable manufacturers
  • Metal traders/smelters

Where it sits in the supply chain

  • Materials
  • Copper mining & smelting
  • Copper ore mining, smelting, refining…

What could go right

  • Copper price cycle (EV/grid demand)
  • Chile/US mine ramp-up

What could go wrong

  • Copper price volatility
  • Deep-mine cost inflation (depth, energy)

Moat: narrow (scale, installed base). Large, long-life underground copper deposits in Poland, though a high-cost, mature mining base.

Headquarters: Lubin, Poland · Founded: 1961 · Employees: 34,421

Named competitors

KGHM Polska Miedz at a glance

Size KGHM Polska Miedz (KGH.WA) is a Poland Materials company (Other Metals/Minerals) with a market value of $14.1B, the 9th largest of 83 Poland companies the cockpit tracks. Shares closed at PLN 276.80 on 6 Nov 2026.

Performance Over six months the shares fell 27.2%, against -26.6% for the median peer and +14.3% for the Poland market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 26.7% over the last twelve months (peer median +28.6%); the operating margin is 19.8% (peer median 14.2%).

Valuation It trades at 6.4× forward earnings against a peer median of 12.7× (2nd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -8 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.9 points above its cost of capital (12.1% WACC).

Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026KGH.WA 75Peer median 70
Six months, rebased to 100: KGHM Polska Miedz against the median of its 20 peers (local-currency closes).

KGHM Polska Miedz financials

Reported figures in PLN; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenuePLN 44.4BPLN 36.3BPLN 34.7BPLN 32.8BPLN 34.0B
Revenue growth—+4%+6%-4%—
Gross profitPLN 11.1BPLN 5.99BPLN 5.16BPLN 2.54BPLN 6.50B
EBITDAPLN 11.7BPLN 6.64BPLN 5.55BPLN 3.16BPLN 7.11B
Net incomePLN 8.69BPLN 3.69BPLN 2.87B-PLN 3.70BPLN 4.77B
Free cash flowPLN 2.35B-PLN 599M-PLN 273M-PLN 1.70B-PLN 1.25B
Capital expenditurePLN 5.37BPLN 5.17BPLN 5.55BPLN 4.58BPLN 3.92B
Total debtPLN 5.90BPLN 7.15BPLN 8.17BPLN 8.75BPLN 6.46B

Quarterly statements and history in the cockpit →

KGHM Polska Miedz competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-30%-20%-10%0%600362010130CRSS32BOL501600065757131208001280LUNFM601168000630HBM603799HINDALCOLYC600549IVNKGH.WA6-month return →1-month return →
Up and to the right = strong over both horizons. KGHM Polska Miedz is the large dot.

Fundamentals: revenue growth against valuation

+20%+40%+60%+80%10×20×600362010130CRSS32BOL501600065757131208001280LUNFM000630HBM603799HINDALCOLYC600549IVNKGH.WARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. KGHM Polska Miedz is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%CRSS32BOL501657131208LUN601168LYCKGH.WAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. KGHM Polska Miedz is the large dot.

KGHM Polska Miedz competitors and peer comparison

Head to head with its named competitors (KGH.WA vs FCX vs SCCO vs BOL.ST)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
KGHM Polska Miedz KGH.WA$14.1B-27%+27%20%6.4×1.6%
Freeport-McMoRan FCX$85.3B-4%0%24%14.3×16.3%
Southern Copper SCCO$143B-9%+39%59%21.5×6.8%
Boliden BOL.ST$14.6B-4%+23%16%11.3×0.6%

How KGHM Polska Miedz compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

KGHM Polska Miedz against its 20 peers (data as of 6 Nov 2026)
MeasureKGH.WAPeer medianRank in peer set
1-month return-15.7%-15.6%11th highest of 21
6-month return-27.2%-26.6%11th highest of 21
Distance from 52-week high-30.2%-44.8%3rd highest of 21
Revenue growth (TTM)+26.7%+28.6%10th lowest of 21
Operating margin19.8%14.2%7th highest of 21
Forward P/E6.4×12.7×2nd cheapest of 21
Growth the price implies (Req g, 7 yrs)1.6%11.9%4th least demanding of 11
Growth delivered (Del g)+9.2%+14.4%3rd lowest of 11
Hurdle (Req g minus delivered)-7.6 pp+1.3 pp4th least demanding of 11
ROIC minus cost of capital+3.9 pp+0.2 pp9th highest of 21
EV / EBITDA5.1×10.3×2nd cheapest of 14
Net debt / EBITDA0.4×0.9×6th least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
KGHM Polska Miedz KGH.WAPoland$14.1B-27%+27%20%6.4×1.6%+9.2%
Jiangxi Copper 600362.SSChina$14.3B-29%+14%4%7.2×n/an/a
Korea Zinc 010130.KSSouth Korea$14.4B-39%+53%8%16.2×n/an/a
Carpenter Technology CRSUnited States$13.8B-35%+10%23%20.0×17.4%+16.2%
South32 S32.AXAustralia$13.7B-1%-4%15%12.7×6.3%+3.2%
Boliden BOL.STSweden$14.6B-4%+23%16%11.3×0.6%+10.7%
JX Advanced Metals 5016.TJapan$14.6B-49%+30%11%12.7×22.2%-18.6%
China Tungsten & Hightech Materials 000657.SZChina$13.2B-34%+66%16%21.0×n/an/a
Sumitomo Metal Mining 5713.TJapan$13.2B-19%+22%14%8.1×8.5%+13.5%
MMG 1208.HKHong Kong$11.2B-27%+48%43%6.3×-11.3%+15.6%
China National Uranium 001280.SZChina$17.9B-29%+15%14%47.7×n/an/a
Lundin Mining LUN.TOCanada$18.1B-18%+29%36%14.1×15.2%+13.9%
First Quantum Minerals FM.TOCanada$19.5B-1%+28%23%15.2×n/an/a
Western Mining 601168.SSChina$9.85B-7%+18%17%8.2×-5.6%+16.5%
Tongling Nonferrous Metals 000630.SZChina$9.83B-20%+46%6%10.5×n/an/a
Hudbay Minerals HBM.TOCanada$9.35B-10%+13%32%12.0×18.1%+15.8%
Zhejiang Huayou Cobalt 603799.SSChina$9.30B-50%+38%12%9.3×n/an/a
Hindalco Industries HINDALCO.NSIndia$22.7B-9%+20%11%8.6×n/an/a
Lynas Rare Earths LYC.AXAustralia$8.58B-38%+76%25%26.7×34.3%+14.9%
Xiamen Tungsten 600549.SSChina$8.55B-37%+67%10%13.2×n/an/a
Ivanhoe Mines IVN.TOCanada$8.43B-26%+109%7%18.9×n/an/a

Questions

Who are KGHM Polska Miedz's main competitors?
Named competitors: Freeport-McMoRan (FCX), Southern Copper (SCCO), Boliden (BOL.ST). The cockpit's measured peer set (industry) also includes Jiangxi Copper (600362.SS), Korea Zinc (010130.KS), Carpenter Technology (CRS), South32 (S32.AX), Boliden (BOL.ST), JX Advanced Metals (5016.T).
Is KGHM Polska Miedz expensive compared with its peers?
On forward p/e it trades at 6.4× against a peer median of 12.7×, 2nd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -8 pp: the price already allows for a slowdown.
How has KGHM Polska Miedz stock performed?
Over six months to 6 Nov 2026 the shares returned -27.2% against -26.6% for the median peer; over one year +48.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.