Loading…

JSW SteelJSWSTEEL.NSCompetitor analysis, valuation and peers

India · INR·Metal & Mining›Steel

One of India's largest steel producers, making flat and long steel products with growing capacity and captive iron-ore mines.

≈ India's Nucor/U.S. SteelMomentum strong 77
Mkt cap
$35.1B
US dollars, full cap
Free float
39%
of shares outstanding
$/day
$29.2M
20-day average traded
Fwd P/E
18.5×
forward earnings
ROIC−WACC
-2.1 pp
WACC 14.0%
Hurdle
+3 pp
Req g minus delivered
Official | Implied
Baa3 / —
agencies · bond market
Next earnings
70 days
15 Jan 2027
Close · INR₹1,357
1D+0.1%
1W+8.9%
1M+10.3%
3M+3.8%
6M+5.7%
YTD+16.5%
1Y+12.2%
ATR %2.4%
Beta1.16
52w lowhigh0.9% off high

What JSW Steel does

One of India's largest steel producers, making flat and long steel products with growing capacity and captive iron-ore mines.

Sells steel at prices that follow the domestic market and imports, with flat products going to carmakers and appliance makers and long products to builders. Part of the JSW Group led by Sajjan Jindal, it grew by taking over distressed steelmakers such as Bhushan Power and Steel in 2021 and by adding capacity at its large plant at Vijayanagar in Karnataka.

In one line: India's Nucor/U.S. Steel.

Products and services

  • Flat steel (auto, appliances)
  • Long steel (construction, rails)
  • Coated/value-added steel
  • Iron ore/coking coal (partial captive)

Customers

  • Automakers
  • Construction/infrastructure
  • Appliance makers

Where it sits in the supply chain

  • Metals & mining
  • Integrated steelmaking
  • Flat + long steel products

What could go right

  • India infrastructure/auto steel demand growth
  • Capacity ramp-up

What could go wrong

  • Steel price cyclicality
  • Raw material (coking coal) import dependence

Moat: narrow (scale, cost advantage). Among the largest and lowest-cost Indian steelmakers, with scale capacity expansion underway.

Headquarters: Mumbai, India · Founded: 1982 · Employees: 45,328

Named competitors

JSW Steel at a glance

Size JSW Steel (JSWSTEEL.NS) is an India Materials company (Steel) with a market value of $35.1B, the 27th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,357 on 6 Nov 2026.

Performance Over six months the shares gained 5.7%, against -4.1% for the median peer and 0.0% for the India market (cap-weighted) — 4th highest of 17 in its peer set.

Growth Revenue grew 14.1% over the last twelve months (peer median +8.3%); the operating margin is 13.0% (peer median 9.2%).

Valuation It trades at 18.5× forward earnings against a peer median of 12.9× (4th most expensive of 17).

Price implies For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.1 points below its cost of capital (14.0% WACC).

Credit JSW Steel has 1 bond outstanding ($500M), rated Baa3 by the agencies.

Next results Next results expected around 15 Jan 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026JSWSTEEL.NS 106Peer median 96
Six months, rebased to 100: JSW Steel against the median of its 16 peers (local-currency closes).

JSW Steel financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹1.99T₹1.83T₹1.67T₹1.73T₹1.64T
Revenue growth—+9%-4%+6%—
Gross profit₹552B₹332B₹256B₹320B₹233B
EBITDA₹346B₹302B₹217B₹269B₹189B
Net income₹284B₹223B₹35.0B₹88.1B₹41.4B
Free cash flown/a₹22.7B₹540M-₹109B₹22.6B
Capital expendituren/a₹147B₹127B₹158B₹148B
Total debt₹698B₹993B₹988B₹880B₹809B

Quarterly statements and history in the cockpit →

JSW Steel competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-10%0%+10%FMGSTLDTENVALEMTTATASTEEL5401NUERS600019005490600010JINDALSTELLLOYDSMETX000708JSWSTEEL.NS6-month return →1-month return →
Up and to the right = strong over both horizons. JSW Steel is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×40×60×FMGSTLDTENVALEMT5401RS600019005490600010JINDALSTELLLOYDSMEJSWSTEEL.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. JSW Steel is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%0%20%FMGSTLDTENVALETATASTEELRS600019600010000708JSWSTEEL.NSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. JSW Steel is the large dot.

JSW Steel competitors and peer comparison

Head to head with its named competitors (JSWSTEEL.NS vs TATASTEEL.NS vs JINDALSTEL.NS vs SAIL.NS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
JSW Steel JSWSTEEL.NS$35.1B+6%+14%13%18.5×21.1%
Tata Steel TATASTEEL.NS$24.6B-14%+11%9%14.0×8.7%
Jindal Steel JINDALSTEL.NS$12.6B-7%+26%10%21.2×n/a
Steel Authority of India SAIL.NS$7.49B-8%+9%8%8.9×11.0%
ArcelorMittal MT.AS$45.7B0%-3%4%23.7×n/a
POSCO 005490.KS$14.4B-42%+4%3%11.2×n/a

How JSW Steel compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

JSW Steel against its 16 peers (data as of 6 Nov 2026)
MeasureJSWSTEEL.NSPeer medianRank in peer set
1-month return+10.3%-1.8%highest of 17
6-month return+5.7%-4.1%4th highest of 17
Distance from 52-week high-0.9%-19.2%highest of 17
Revenue growth (TTM)+14.1%+8.3%7th highest of 17
Operating margin13.0%9.2%6th highest of 17
Forward P/E18.5×12.9×4th most expensive of 17
Growth the price implies (Req g, 7 yrs)21.1%7.4%most demanding of 11
Growth delivered (Del g)+18.4%+7.7%2nd highest of 11
Hurdle (Req g minus delivered)+2.8 pp-2.1 pp2nd most demanding of 11
ROIC minus cost of capital-2.1 pp+1.6 pp7th lowest of 17
EV / EBITDA11.0×9.6×4th most expensive of 13
Net debt / EBITDA1.4×1.0×6th most indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
JSW Steel JSWSTEEL.NSIndia$35.1B+6%+14%13%18.5×21.1%+18.4%
Fortescue FMG.AXAustralia$32.4B-33%+4%32%12.3×-5.7%-3.5%
Steel Dynamics STLDUnited States$31.7B-5%+26%12%9.7×11.7%+13.6%
Tenaris TEN.MIItaly$30.2B-1%-5%19%15.9×6.1%+18.6%
Vale S.A. Sponsored ADR VALEUnited States$45.4B-30%+11%25%7.7×-14.0%-0.9%
ArcelorMittal MT.ASNetherlands$45.7B0%-3%4%23.7×n/an/a
Tata Steel TATASTEEL.NSIndia$24.6B-14%+11%9%14.0×8.7%+8.2%
Nippon Steel 5401.TJapan$22.3B+15%+28%4%11.2×n/an/a
Nucor NUEUnited States$55.6B+8%+22%13%10.2×12.0%+10.0%
Reliance RSUnited States$21.2B+13%+25%9%14.9×9.1%+10.2%
Baoshan Iron & Steel 600019.SSChina$19.9B-3%+6%3%14.4×-9.6%+2.4%
POSCO 005490.KSSouth Korea$14.4B-42%+4%3%11.2×n/an/a
Inner Mongolia Baotou Steel Union 600010.SSChina$13.5B-26%-6%3%66.3×14.7%+2.5%
Jindal Steel JINDALSTEL.NSIndia$12.6B-7%+26%10%21.2×n/an/a
Lloyds Metals & Energy LLOYDSME.NSIndia$10.6B+3%+171%33%13.4×n/an/a
Ternium S.A. Sponsored ADR TXUnited States$9.65B+5%-1%8%6.7×n/an/a
Citic Pacific Special Steel 000708.SZChina$9.52B-18%0%6%10.8×-7.8%+7.2%

JSW Steel bonds and credit

JSW Steel has 1 bond outstanding with $500M face value. The agencies rate it Baa3.

Every bond, yield and spread in the cockpit →

Questions

Who are JSW Steel's main competitors?
Named competitors: Tata Steel (TATASTEEL.NS), Jindal Steel and Power (JINDALSTEL.NS), Steel Authority of India (SAIL.NS), ArcelorMittal (MT.AS), POSCO (005490.KS). The cockpit's measured peer set (industry) also includes Fortescue (FMG.AX), Steel Dynamics (STLD), Tenaris (TEN.MI), Vale S.A. Sponsored ADR (VALE), ArcelorMittal (MT.AS), Tata Steel (TATASTEEL.NS).
Is JSW Steel expensive compared with its peers?
On forward p/e it trades at 18.5× against a peer median of 12.9×, 4th most expensive of 17 in its peer set. For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has JSW Steel stock performed?
Over six months to 6 Nov 2026 the shares returned +5.7% against -4.1% for the median peer; over one year +12.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.