Loading…

Frey SAFREY.PACompetitor analysis, valuation and peers

France · EUR·Real Estate›Real Estate Development

French REIT that develops and manages open-air retail parks anchored by supermarkets and mid-size stores.

≈ A French, smaller open-air version of a strip-mall REIT like KimcoMomentum neutral 58
Mkt cap
$1.24B
US dollars, full cap
Free float
60%
of shares outstanding
$/day
$1,869
20-day average traded
Fwd P/E
22.9×
forward earnings
ROIC−WACC
n/a
WACC 5.5%
Hurdle
n/a
no reverse DCF
Close · EUR€34.40
1D0.0%
1W0.0%
1M-0.6%
3M-3.4%
6M0.0%
YTD+17.8%
1Y+20.3%
ATR %0.1%
52w lowhigh6.0% off high

What Frey does

French REIT that develops and manages open-air retail parks anchored by supermarkets and mid-size stores.

Earns rent on retail parks it owns and development margins on parks it builds, either for its own portfolio or for sale to investors, so cash from development funds a long-term rental base. Antoine Frey, the founder, remains the controlling shareholder.

In one line: A French, smaller open-air version of a strip-mall REIT like Kimco.

Products and services

  • Retail park development
  • Retail park ownership/leasing

Customers

  • Mid-size retail tenants
  • Supermarket anchors

Where it sits in the supply chain

  • Real Estate
  • Retail REIT
  • Open-air retail park development…

What could go right

  • Retail park format resilience vs malls
  • Rent indexation

What could go wrong

  • Retail-sector consumer weakness
  • Rising financing costs

Moat: narrow (scale, installed base). Focused expertise in low-cost, eco-designed retail parks that outperform malls, but small scale versus larger retail REITs.

Headquarters: Paris, France · Founded: 2010 · Employees: 305

Named competitors

Frey at a glance

Size Frey (FREY.PA) is a France Real Estate company (Real Estate Development) with a market value of $1.24B, the 127th largest of 206 France companies the cockpit tracks. Shares closed at €34.40 on 6 Nov 2026.

Performance Over six months the shares was unchanged, against -16.2% for the median peer and -0.4% for the France market (cap-weighted) — 5th highest of 20 in its peer set.

Growth Revenue grew 45.4% over the last twelve months (peer median +0.8%); the operating margin is 49.0% (peer median 15.0%).

Valuation It trades at 22.9× forward earnings against a peer median of 15.9× (5th most expensive of 13).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026FREY.PA 99Peer median 81
Six months, rebased to 100: Frey against the median of its 20 peers (local-currency closes).

Frey financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€277M€234M€193M€150M€125M
Revenue growth—+21%+29%+20%—
Gross profit€176M€152M€127M€101M€79.1M
EBITDA€138M€117M€109M€86.1M€58.0M
Net income€122M€77.4M€40.0M€18.9M€129M
Free cash flow€61.7M€57.5M€68.4M€34.5M€40.2M
Capital expenditure€8.60M€2.37M€58.5M€3.50M€17.8M
Total debtn/a€1.44B€1.22B€1.00B€808M

Quarterly statements and history in the cockpit →

Frey competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-40%-20%0%000006600773LOTUSDEVFOR0565MEQ0081000534152889232539ICADYGMP88501030OPENZUGNFREY.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Frey is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%+40%10×20×30×LOTUSDEVFORMEQ008100053415288923ICAD88501030ZUGNFREY.PARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Frey is the large dot.

Frey competitors and peer comparison

Head to head with its named competitors (FREY.PA vs LI.PA vs MERY.PA vs URW.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Frey FREY.PA$1.24B0%+45%49%22.9×n/a
Klepierre LI.PA$11.6B+8%+3%63%13.1×n/a
Mercialys MERY.PA$1.05B-15%+3%69%7.7×n/a
Unibail-Rodamco-Westfield SE Stapled Secs Cons of 1 Sh Unibail Rodamco + 1 Sh WFD Unib Rod URW.PAn/a-7%n/an/an/an/a
Kimco Realty KIM$17.0B+10%+3%35%29.3×n/a

How Frey compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Frey against its 20 peers (data as of 6 Nov 2026)
MeasureFREY.PAPeer medianRank in peer set
1-month return-0.6%-6.7%6th highest of 21
6-month return0.0%-16.2%5th highest of 20
Distance from 52-week high-6.0%-30.6%3rd highest of 21
Revenue growth (TTM)+45.4%+0.8%3rd highest of 21
Operating margin49.0%15.0%5th highest of 21
Forward P/E22.9×15.9×5th most expensive of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Frey FREY.PAFrance$1.24B0%+45%49%22.9×n/an/a
Shenzhen Zhenye (Group) 000006.SZChina$1.24B-37%-56%0%n/an/an/a
Tibet Urban Development & Investment 600773.SSChina$1.27B-67%-78%-124%n/an/an/a
Sri Lotus Developers and Realty LOTUSDEV.NSIndia$1.21B+59%+40%38%33.4×n/an/a
Forestar FORUnited States$1.21B-14%-2%13%10.4×n/an/a
Art 0565.HKHong Kong$1.28B+38%+51%60%n/an/an/a
Mainstreet Equity MEQ.TOCanada$1.19B+1%+5%60%18.9×n/an/a
China Overseas Grand Oceans 0081.HKHong Kong$1.30B-7%-3%5%19.2×n/an/a
Wedge Industrial 000534.SZChina$1.30B-57%+4%10%28.6×n/an/a
Red Star Macalline 1528.HKHong Kong$1.18B-33%-3%-24%32.3×n/an/a
Tosei 8923.TJapan$1.18B+17%+14%23%11.4×n/an/a
Sakura Development 2539.TWTaiwan$1.31B-28%+10%39%n/an/an/a
Icade ICAD.PAFrance$1.33B-22%-9%17%5.3×n/an/a
Gmp Property SOCIMI YGMP.MCSpain$1.33B-4%0%53%n/an/an/a
Horizon Industrial Parks HORIZONIND.NSIndia$1.33Bn/a+83%44%n/an/an/a
Beijing Urban Construction Investment & Development Co 600266.SSChina$1.16B-21%-31%-2%n/an/an/a
Starts 8850.TJapan$1.35B-6%+7%14%7.8×n/an/a
Seazen 1030.HKHong Kong$1.36B-36%-35%16%12.8×n/an/a
China Merchants Property Operation & Service 001914.SZChina$1.36B-16%+6%5%9.8×n/an/a
Opendoor Technologies OPENUnited States$1.36B-72%-37%-16%n/an/an/a
Zug Estates ZUGN.SWSwitzerland$1.37B-2%+1%62%27.3×n/an/a

Questions

Who are Frey's main competitors?
Named competitors: Klepierre (LI.PA), Mercialys (MERY.PA), Unibail-Rodamco-Westfield (URW.PA), Kimco Realty (KIM). The cockpit's measured peer set (industry) also includes Shenzhen Zhenye (Group) (000006.SZ), Tibet Urban Development & Investment (600773.SS), Sri Lotus Developers and Realty (LOTUSDEV.NS), Forestar (FOR), Art (0565.HK), Mainstreet Equity (MEQ.TO).
Is Frey expensive compared with its peers?
On forward p/e it trades at 22.9× against a peer median of 15.9×, 5th most expensive of 13 in its peer set.
How has Frey stock performed?
Over six months to 6 Nov 2026 the shares returned 0.0% against -16.2% for the median peer; over one year +20.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.