Loading…

Icade SAICAD.PACompetitor analysis, valuation and peers

France · EUR·Real Estate›Real Estate Development

French diversified real-estate company owning and developing offices and healthcare properties, majority owned by state investor Caisse des Depots.

≈ A French diversified REIT/developer, part office landlord part hospital-property REITMomentum weak 21
Mkt cap
$1.33B
US dollars, full cap
Free float
57%
of shares outstanding
$/day
$1.76M
20-day average traded
Fwd P/E
5.3×
forward earnings
ROIC−WACC
n/a
WACC 6.2%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB / BB+
agencies · bond market
Next earnings
95 days
9 Feb 2027
Close · EUR€15.63
1D+1.4%
1W+6.5%
1M+5.7%
3M-17.9%
6M-22.4%
YTD-28.9%
1Y-24.7%
ATR %2.4%
52w lowhigh31.3% off high

What Icade does

French diversified real-estate company owning and developing offices and healthcare properties, majority owned by state investor Caisse des Depots.

Earns rent on offices, mostly in the Paris region, and on clinics leased to operators under long leases, with property development, building homes and offices for sale, as the more cyclical third line. Caisse des Depots, a French state-backed investor, is its largest shareholder.

In one line: A French diversified REIT/developer, part office landlord part hospital-property REIT.

Products and services

  • Office property investment
  • Healthcare real estate (Icade Sante)
  • Property development

Customers

  • Corporate office tenants
  • Healthcare/clinic operators

Where it sits in the supply chain

  • Real Estate
  • Diversified property (offices…
  • Property development & investment

What could go right

  • Healthcare property demand (aging population)
  • Prime Paris office recovery

What could go wrong

  • Structural office demand decline (hybrid work)
  • High interest rates on REIT valuations

Moat: narrow (scale, installed base, regulatory licence). Large Paris-region office and clinic property portfolio backed by state-linked ownership, but exposed to office-market weakness.

Headquarters: Paris, France · Founded: 1911 · Employees: 1,007

Named competitors

Icade at a glance

Size Icade (ICAD.PA) is a France Real Estate company (Real Estate Development) with a market value of $1.33B, the 123rd largest of 206 France companies the cockpit tracks. Shares closed at €15.63 on 6 Nov 2026.

Performance Over six months the shares fell 22.4%, against -16.2% for the median peer and -0.4% for the France market (cap-weighted) — 8th lowest of 20 in its peer set.

Growth Revenue fell 9.1% over the last twelve months (peer median +2.8%); the operating margin is 16.9% (peer median 15.0%).

Valuation It trades at 5.3× forward earnings against a peer median of 16.0× (cheapest of 13).

Credit Icade has 5 bonds outstanding ($3.24B), rated BBB by the agencies and trading like BB+ at a weighted spread of 196 bp.

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 83ICAD.PA 78
Six months, rebased to 100: Icade against the median of its 20 peers (local-currency closes).

Icade financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€1.40B€1.45B€1.57B€1.66B€1.57B
Revenue growth—-8%-5%+6%—
Gross profit€341M€368M€393M€465M€472M
EBITDA€252M€292M€238M€279M€311M
Net income-€187M-€123M-€276M-€1.12B€54.0M
Free cash flow€63.2M€51.0M€233M€18.3M-€234M
Capital expenditure€280M€306M€200M€305M€547M
Total debtn/a€4.35B€4.74B€5.13B€8.02B

Quarterly statements and history in the cockpit →

Icade competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%-40%-20%0%YGMP2539000534885000811030001914OPENZUGN66660565600773DEQ2669ICAD.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Icade is the large dot.

Fundamentals: revenue growth against valuation

-100%0%+100%+200%0×50×100×000534885000811030001914600639600649CHAMFREYICAD.PARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Icade is the large dot.

Icade competitors and peer comparison

Head to head with its named competitors (ICAD.PA vs GFC.PA vs COV.PA vs ALTA.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Icade ICAD.PA$1.33B-22%-9%17%5.3×n/a
Gecina GFC.PA$5.47B-8%+1%68%9.8×n/a
Covivio COV.PA$5.64B-16%+5%54%9.2×n/a
Altarea SCA ALTA.PA$2.05B-31%-20%9%9.9×n/a

How Icade compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Icade against its 20 peers (data as of 6 Nov 2026)
MeasureICAD.PAPeer medianRank in peer set
1-month return+5.7%-7.5%highest of 21
6-month return-22.4%-16.2%8th lowest of 20
Distance from 52-week high-31.3%-30.7%11th highest of 21
Revenue growth (TTM)-9.1%+2.8%7th lowest of 21
Operating margin16.9%15.0%10th highest of 21
Forward P/E5.3×16.0×cheapest of 13
Bond spread196 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Icade ICAD.PAFrance$1.33B-22%-9%17%5.3×n/an/a
Gmp Property SOCIMI YGMP.MCSpain$1.33B-4%0%53%n/an/an/a
Horizon Industrial Parks HORIZONIND.NSIndia$1.33Bn/a+83%44%n/an/an/a
Sakura Development 2539.TWTaiwan$1.31B-28%+10%39%n/an/an/a
Wedge Industrial 000534.SZChina$1.30B-57%+4%10%28.6×n/an/a
Starts 8850.TJapan$1.35B-6%+7%14%7.8×n/an/a
China Overseas Grand Oceans 0081.HKHong Kong$1.30B-7%-3%5%19.2×n/an/a
Seazen 1030.HKHong Kong$1.36B-36%-35%16%12.8×n/an/a
China Merchants Property Operation & Service 001914.SZChina$1.36B-16%+6%5%9.8×n/an/a
Opendoor Technologies OPENUnited States$1.36B-72%-37%-16%n/an/an/a
Zug Estates ZUGN.SWSwitzerland$1.37B-2%+1%62%27.3×n/an/a
Shanghai Jinqiao Export Processing Zone Development 600639.SSChina$1.37B-10%+203%23%5.7×n/an/a
Evergrande Property Services 6666.HKHong Kong$1.37B-34%+9%10%n/an/an/a
Art 0565.HKHong Kong$1.28B+38%+51%60%n/an/an/a
Shanghai Chengtou 600649.SSChina$1.38B-14%-53%6%28.3×n/an/a
Grandjoy 000031.SZChina$1.38B-30%-25%3%n/an/an/a
Cham Swiss Properties CHAM.SWSwitzerland$1.38B-5%-78%32%102.7×n/an/a
Tibet Urban Development & Investment 600773.SSChina$1.27B-67%-78%-124%n/an/an/a
Deutsche EuroShop DEQ.DEGermany$1.40B-16%+2%76%9.5×n/an/a
China Overseas Property 2669.HKHong Kong$1.41B-17%+11%11%7.0×n/an/a
Frey FREY.PAFrance$1.24B0%+45%49%22.9×n/an/a

Icade bonds and credit

Icade has 5 bonds outstanding with $3.24B face value. The agencies rate it BBB; its bonds trade like BB+. Weighted yield 5.08%, a spread of 196 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Icade's main competitors?
Named competitors: Gecina (GFC.PA), Covivio (COV.PA), Altarea (ALTA.PA). The cockpit's measured peer set (industry) also includes Gmp Property SOCIMI (YGMP.MC), Horizon Industrial Parks (HORIZONIND.NS), Sakura Development (2539.TW), Wedge Industrial (000534.SZ), Starts (8850.T), China Overseas Grand Oceans (0081.HK).
Is Icade expensive compared with its peers?
On forward p/e it trades at 5.3× against a peer median of 16.0×, cheapest of 13 in its peer set.
How has Icade stock performed?
Over six months to 6 Nov 2026 the shares returned -22.4% against -16.2% for the median peer; over one year -24.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.