Loading…
← CockpitCompetitor Analysis › FMAO Farmers & Merchants Bancorp, Inc.Open in the cockpit ↗

Farmers & Merchants Bancorp, Inc.FMAOCompetitor analysis, valuation and peers

United States · USD·Financials›Regional Banks
Momentum leader 81
Mkt cap
$500M
US dollars, full cap
Free float
93%
of shares outstanding
$/day
$2.26M
20-day average traded
P/B
1.29×
price to book
ROE
11.3%
delivered
Implied ROE
10.3%
what the price asks
Next earnings
103 days
17 Feb 2027
Close · USD$36.35
1D-0.1%
1W-0.2%
1M+3.0%
3M+5.7%
6M+30.5%
YTD+47.0%
1Y+47.9%
ATR %3.0%
Beta0.35
52w lowhigh5.2% off high

What Farmers & Merchants Bancorp does

Employees: 474

Farmers & Merchants Bancorp at a glance

Size Farmers & Merchants Bancorp (FMAO) is a United States Financials company (Regional Banks) with a market value of $500M, the 2700th largest of 3,117 United States companies the cockpit tracks. Shares closed at $36.35 on 6 Nov 2026.

Performance Over six months the shares gained 30.5%, against +9.1% for the median peer and -1.1% for the United States market (cap-weighted) — 2nd highest of 20 in its peer set.

Growth Revenue grew 6.8% over the last twelve months (peer median +2.7%); the operating margin is 41.0% (peer median 35.8%).

Valuation It trades at 1.29× book value against a peer median of 1.30× (11th cheapest of 21).

Price implies The share price implies a return on equity of about 10.3%; Farmers & Merchants Bancorp delivers 11.3%, so the price asks less than the business earns today.

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026FMAO 134Peer median 111
Six months, rebased to 100: Farmers & Merchants Bancorp against the median of its 20 peers (local-currency closes).

Farmers & Merchants Bancorp financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$199M$189M$178M$155M$117M
Revenue growth—+6%+15%+33%—
Net income$42.2M$32.9M$25.4M$22.5M$32.2M
Free cash flow$43.0M$34.6M$32.1M$11.3M$29.8M
Capital expenditure$1.34M$1.77M$1.87M$10.9M$2.60M
Total debt$218M$306M$314M$335M$226M

Quarterly statements and history in the cockpit →

Farmers & Merchants Bancorp competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%CZNCFRBADABMORROWWTBAHBCPNRIM8550OBT2139BSRRNPBCOFSJSFBPBFSFMAO6-month return →1-month return →
Up and to the right = strong over both horizons. Farmers & Merchants Bancorp is the large dot.

Fundamentals: return on equity against price-to-book

5%10%15%0.50×10×1.50×20×CZNCFRBADABPBAMMORROWWTBAHBCPNRIMDJUR8550OBT2139BSRRBMRCNPBCOFSJSFBPBFSBSVNFMAOReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Farmers & Merchants Bancorp is the large dot.

Capital: ROE delivered against the ROE the price implies

5%10%15%5%10%15%CZNCFRBADABPBAMMORROWWTBAHBCPNRIMDJUR8550OBT2139BSRRBMRCNPBCOFSJSFBPBFSBSVNFMAOROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Farmers & Merchants Bancorp is the large dot.

Farmers & Merchants Bancorp competitors and peer comparison

How Farmers & Merchants Bancorp compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Farmers & Merchants Bancorp against its 20 peers (data as of 6 Nov 2026)
MeasureFMAOPeer medianRank in peer set
1-month return+3.0%+4.5%9th lowest of 21
6-month return+30.5%+9.1%2nd highest of 20
Return on equity11.3%11.2%11th highest of 21
Price / book1.29×1.30×11th cheapest of 21
Trailing P/E11.8×10.7×7th most expensive of 20
ROE the price implies10.3%8.6%6th most demanding of 21
ROE delivered11.3%11.2%11th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Farmers & Merchants Bancorp FMAOUnited States$500M+31%+7%11%1.29×10.3%11.3%
Citizens & Northern CZNCUnited States$501M+29%+25%11%1.46×8.5%11.0%
First Bank FRBAUnited States$488M+30%+1%10%1.06×7.8%9.6%
Danske Andelskassers Bank A/S DAB.CODenmark$484M-8%-7%8%1.10×4.8%7.7%
Private Bancorp of America PBAMUnited States$484Mn/a+4%17%1.66×8.6%16.8%
Morrow Bank MORROW.STSweden$518M+30%+4%11%1.57×5.7%11.4%
West Bancorporation WTBAUnited States$520M+27%0%15%1.92×13.1%15.5%
Home Bancorp HBCPUnited States$480M-5%+1%10%1.06×7.7%10.2%
Northrim BanCorp NRIMUnited States$523M-5%+3%17%1.47×12.6%16.6%
Djurslands Bank A/S DJUR.CODenmark$478M+27%+2%15%1.58×5.9%14.6%
Tochigi Bank 8550.TJapan$527M-17%+26%5%0.50×5.9%5.4%
Orange County Bancorp OBTUnited States$530M+14%+3%17%1.71×9.6%17.2%
Bank of Gansu 2139.HKHong Kong$467M-40%-4%2%0.10×3.2%1.8%
Sierra Bancorp BSRRUnited States$537M+9%-1%14%1.48×11.4%14.0%
Bank of Marin Bancorp BMRCUnited States$462M+9%-19%-3%1.22×10.2%-2.9%
Northpointe Bancshares NPBUnited States$545M-11%+14%13%0.87×5.9%13.1%
ChoiceOne Financial Services COFSUnited States$547M+17%+19%12%1.17×8.8%11.9%
Jana Small Finance Bank JSFB.NSIndia$457M-13%+18%10%0.88×15.2%10.3%
Pioneer Bancorp PBFSUnited States$456M+26%+18%4%1.38×8.6%4.0%
Colony Bankcorp CBANUnited States$555M+2%+21%11%1.10×8.1%10.8%
Bank7 BSVNUnited States$556M+33%-1%16%2.03×14.5%16.0%

Questions

Which companies are Farmers & Merchants Bancorp's closest peers?
The cockpit's peer set: Citizens & Northern (CZNC), First Bank (FRBA), Danske Andelskassers Bank A/S (DAB.CO), Private Bancorp of America (PBAM), Morrow Bank (MORROW.ST), West Bancorporation (WTBA), Home Bancorp (HBCP), Northrim BanCorp (NRIM).
Is Farmers & Merchants Bancorp expensive compared with its peers?
On price / book it trades at 1.29× against a peer median of 1.30×, 11th cheapest of 21 in its peer set. The share price implies a return on equity of about 10.3%; Farmers & Merchants Bancorp delivers 11.3%, so the price asks less than the business earns today.
How has Farmers & Merchants Bancorp stock performed?
Over six months to 6 Nov 2026 the shares returned +30.5% against +9.1% for the median peer; over one year +47.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.