Loading…
Employees: 397
Size Everplay (EVPL.L) is a United Kingdom Information Technology company (Packaged Software) with a market value of $784M, the 245th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £404.50 on 6 Nov 2026.
Performance Over six months the shares gained 51.5%, against -11.3% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 1.4% over the last twelve months (peer median +1.5%); the operating margin is 14.7% (peer median 6.6%).
Valuation It trades at 11.6× forward earnings against a peer median of 21.9× (4th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -1 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.7 points below its cost of capital (10.3% WACC).
Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | £161M | £166M | £167M | £159M | £142M |
| Revenue growth | — | 0% | +5% | +12% | — |
| Gross profit | £49.0M | £60.4M | £59.6M | £42.5M | £58.2M |
| EBITDA | £57.9M | £64.4M | £61.1M | £33.9M | £54.2M |
| Net income | £16.0M | £27.2M | £20.2M | -£3.75M | £23.5M |
| Free cash flow | £50.0M | £44.2M | £53.7M | £41.1M | £48.6M |
| Capital expenditure | £42.1M | £47.7M | £33.7M | £41.1M | £45.6M |
| Total debt | n/a | £2.10M | £2.92M | £3.57M | £2.99M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | EVPL.L | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | 0.0% | +2.7% | 9th lowest of 21 |
| 6-month return | +51.5% | -11.3% | 3rd highest of 21 |
| Distance from 52-week high | -12.7% | -43.2% | 5th highest of 21 |
| Revenue growth (TTM) | +1.4% | +1.5% | 10th lowest of 21 |
| Operating margin | 14.7% | 6.6% | 7th highest of 21 |
| Forward P/E | 11.6× | 21.9× | 4th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | 13.9% | 7.6% | 5th most demanding of 16 |
| Growth delivered (Del g) | +14.9% | +16.5% | 6th lowest of 16 |
| Hurdle (Req g minus delivered) | -1.0 pp | -13.0 pp | 5th most demanding of 16 |
| ROIC minus cost of capital | -2.7 pp | -2.9 pp | 9th highest of 19 |
| EV / EBITDA | 9.1× | 10.0× | 6th cheapest of 13 |
| Net debt / EBITDA | -0.9× | -0.5× | 6th least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Everplay EVPL.L | United Kingdom | $784M | +52% | +1% | 15% | 11.6× | 13.9% | +14.9% |
| Phreesia PHR | United States | $783M | +24% | +13% | 5% | 22.2× | 13.4% | +26.4% |
| V5 Technologies 7822.TW | Taiwan | $788M | -59% | +188% | 37% | 15.9× | -1.8% | +114.4% |
| Dynavox DYVOX.ST | Sweden | $778M | -14% | +10% | 13% | 24.0× | 7.6% | +22.5% |
| Consensus Cloud Solutions CCSI | United States | $791M | +27% | +1% | 42% | 7.0× | -2.5% | +1.1% |
| CiDi 3881.HK | Hong Kong | $777M | -43% | +139% | -48% | n/a | n/a | n/a |
| B-Soft 300451.SZ | China | $792M | -22% | -21% | -75% | 115.0× | n/a | n/a |
| MNTN MNTN | United States | $776M | -38% | +21% | 15% | 10.3× | 0.2% | +41.0% |
| Yonyou Auto Information Technology (Shanghai) 688479.SS | China | $793M | -9% | +1% | 2% | n/a | n/a | n/a |
| LINK Mobility LINK.OL | Norway | $771M | -9% | +16% | 6% | 16.1× | 5.7% | +14.9% |
| Bumble BMBL | United States | $798M | +65% | -13% | 28% | 8.0× | -10.5% | +10.7% |
| Gungho Online Entertainment 3765.T | Japan | $798M | -3% | -6% | 7% | 31.5× | n/a | n/a |
| Anhui ZhongDianXinLong Science and Technology 002298.SZ | China | $799M | -21% | -29% | -17% | n/a | n/a | n/a |
| Pinming Technology 688109.SS | China | $801M | -29% | -13% | -6% | 53.0× | 44.7% | +2.9% |
| Intellect Design Arena INTELLECT.NS | India | $766M | -34% | +17% | 12% | 17.0× | 28.1% | +15.2% |
| Shenzhen Bingchuan Network 300533.SZ | China | $763M | -18% | -5% | -10% | n/a | 4.7% | +46.0% |
| WingArc1st 4432.T | Japan | $755M | +29% | +15% | 30% | 15.4× | -7.6% | +11.1% |
| Linewell Software 603636.SS | China | $755M | -2% | -42% | -111% | 22.4× | 16.4% | -11.5% |
| Lectra LSS.PA | France | $754M | +10% | -6% | 6% | 21.7× | 12.6% | +16.5% |
| Fujian Fuxin Software Development Joint Stock 688095.SS | China | $817M | -22% | +27% | 8% | 41.3× | 19.2% | +17.9% |
| Truecaller TRUE-B.ST | Sweden | $750M | +69% | -16% | 19% | 24.7× | 11.3% | +31.2% |