Loading…
Employees: 1,063
Size Dynavox (DYVOX.ST) is a Sweden Information Technology company (Packaged Software) with a market value of $778M, the 148th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 70.80 on 6 Nov 2026.
Performance Over six months the shares fell 13.6%, against -9.1% for the median peer and +8.2% for the Sweden market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 10.3% over the last twelve months (peer median +1.4%); the operating margin is 13.4% (peer median 6.4%).
Valuation It trades at 24.0× forward earnings against a peer median of 17.0× (5th most expensive of 16).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 10.2 points above its cost of capital (6.6% WACC).
Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 2.62B | SEK 2.47B | SEK 1.97B | SEK 1.61B | SEK 1.22B |
| Revenue growth | — | +25% | +22% | +33% | — |
| Gross profit | SEK 1.80B | SEK 1.69B | SEK 1.36B | SEK 1.09B | SEK 788M |
| EBITDA | SEK 529M | SEK 374M | SEK 307M | SEK 215M | SEK 112M |
| Net income | SEK 276M | SEK 166M | SEK 146M | SEK 104M | SEK 48.6M |
| Free cash flow | SEK 369M | SEK 103M | SEK 221M | SEK 232M | SEK 64.7M |
| Capital expenditure | SEK 220M | SEK 205M | SEK 183M | SEK 134M | SEK 118M |
| Total debt | SEK 1.10B | SEK 1.10B | SEK 791M | SEK 773M | SEK 628M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DYVOX.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.2% | +2.7% | 8th lowest of 21 |
| 6-month return | -13.6% | -9.1% | 10th lowest of 21 |
| Distance from 52-week high | -32.9% | -40.9% | 9th highest of 21 |
| Revenue growth (TTM) | +10.3% | +1.4% | 9th highest of 21 |
| Operating margin | 13.4% | 6.4% | 8th highest of 21 |
| Forward P/E | 24.0× | 17.0× | 5th most expensive of 16 |
| Growth the price implies (Req g, 7 yrs) | 7.6% | 8.5% | 8th least demanding of 15 |
| Growth delivered (Del g) | +22.5% | +15.0% | 6th highest of 15 |
| Hurdle (Req g minus delivered) | -14.9 pp | -11.1 pp | 7th least demanding of 15 |
| ROIC minus cost of capital | +10.2 pp | -3.3 pp | 5th highest of 19 |
| EV / EBITDA | 16.0× | 9.2× | 3rd most expensive of 13 |
| Net debt / EBITDA | 1.6× | -0.9× | 3rd most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Dynavox DYVOX.ST | Sweden | $778M | -14% | +10% | 13% | 24.0× | 7.6% | +22.5% |
| CiDi 3881.HK | Hong Kong | $777M | -43% | +139% | -48% | n/a | n/a | n/a |
| MNTN MNTN | United States | $776M | -38% | +21% | 15% | 10.3× | 0.2% | +41.0% |
| Phreesia PHR | United States | $783M | +24% | +13% | 5% | 22.2× | 13.4% | +26.4% |
| Everplay EVPL.L | United Kingdom | $784M | +52% | +1% | 15% | 11.6× | 13.9% | +14.9% |
| LINK Mobility LINK.OL | Norway | $771M | -9% | +16% | 6% | 16.1× | 5.7% | +14.9% |
| V5 Technologies 7822.TW | Taiwan | $788M | -59% | +188% | 37% | 15.9× | -1.8% | +114.4% |
| Intellect Design Arena INTELLECT.NS | India | $766M | -34% | +17% | 12% | 17.0× | 28.1% | +15.2% |
| Consensus Cloud Solutions CCSI | United States | $791M | +27% | +1% | 42% | 7.0× | -2.5% | +1.1% |
| B-Soft 300451.SZ | China | $792M | -22% | -21% | -75% | 115.0× | n/a | n/a |
| Yonyou Auto Information Technology (Shanghai) 688479.SS | China | $793M | -9% | +1% | 2% | n/a | n/a | n/a |
| Shenzhen Bingchuan Network 300533.SZ | China | $763M | -18% | -5% | -10% | n/a | 4.7% | +46.0% |
| Bumble BMBL | United States | $798M | +65% | -13% | 28% | 8.0× | -10.5% | +10.7% |
| Gungho Online Entertainment 3765.T | Japan | $798M | -3% | -6% | 7% | 31.5× | n/a | n/a |
| Anhui ZhongDianXinLong Science and Technology 002298.SZ | China | $799M | -21% | -29% | -17% | n/a | n/a | n/a |
| Pinming Technology 688109.SS | China | $801M | -29% | -13% | -6% | 53.0× | 44.7% | +2.9% |
| WingArc1st 4432.T | Japan | $755M | +29% | +15% | 30% | 15.4× | -7.6% | +11.1% |
| Linewell Software 603636.SS | China | $755M | -2% | -42% | -111% | 22.4× | 16.4% | -11.5% |
| Lectra LSS.PA | France | $754M | +10% | -6% | 6% | 21.7× | 12.6% | +16.5% |
| Truecaller TRUE-B.ST | Sweden | $750M | +69% | -16% | 19% | 24.7× | 11.3% | +31.2% |
| SGSG Science & Technology Co., Ltd. Zhuhai 300561.SZ | China | $749M | -14% | +13% | -40% | n/a | n/a | n/a |